|
• • •
<br /> East Cresson Mine Reclamation Costs (2008)
<br /> (Includes Altman, Wildhorse, and Wildhorse Extension)
<br />Activity Quantities Work Hours Eqmt Cost Labor Cost Material Cost Total Cost Verifications and Checks
<br />
<br />'Heavy Grading (cy) 291,654 372 $ 95,177 $ 12,097 included $ 107,274 784 cy/hr $ 0.37 $/cy
<br />D10 Rate (cy/hr) 784
<br />~ 2Light Grading/Shaping (ac) 100 199 $ 39,715 $ 6,475 included $ 46,189 2 hrs/ac $ 464.22 $/acre
<br />D9 Rate (hrs/acre) 2
<br />3Haul Growth Medium (cy)
<br />623 Scraper (Altman) 166,946 1,128 $ 240,742 $ 36,173 included $ 276,915 148.0 cy/hr $ 1.66 $/cy
<br />623 Scraper (Wildhorse) 9,661 51 $ 10,852 $ 1,631 included $ 12,483 190.0 cylhr $ 1.29 $/cy
<br />623 Scraper (Wildhorse) 22,815 141 $ 30,057 $ 4,516 included $ 34,573 162.0 cy/hr $ 1.52 $/cy
<br />623 Scraper (Wildhorse) 106,645 721 $ 153,786 $ 23,108 included $ 176,894 148.0 cy/hr $ 1.66 $/cy
<br />623 Scraper (Wild Exten.) 80,247 349 $ 74,463 $ 11,189 included $ 85,651 230.0 cy/hr $ 1.07 $/cy
<br />14 H Grader Fleet hrs/4 597.29 $ 63,640 $ 18,611 included $ 82,251 $ 0.21 $/cy
<br />5K gal H2O Truck Fleet hrsl4 597.29 $ 51,788 $ 16,925 included $ 68,713 $ 0.18 $/cy
<br />°Spread Growth Medium (cy) 386,314 544.1 $ 108,587 $ 17,703 included $ 126,291 $ 0.33 $/cy
<br />D9 Rate(cy/hr) 710
<br />SSoil Analyses (#) 96 included included $ 1,969 $ 1,969
<br />Rate (ac /sample) 5
<br />snip & Fertilize (ac) 479 281.8 $ 12,467 $ 9,168 $ 59,396 $ 81,030 $ 169.17 $/acre
<br />D4 Rate (aGhr) 1.7
<br />. Seed & Harrow (ac) 479 208.3 $ 8,515 $ 6,776 $ 50,295 $ 65,586 $ 136.92 $/acre
<br />D4 Rate (aGhr) 2.3
<br />9Hydro-Mulching (ac) 479 798.3 $ 23,688 $ 23,066 $ 250,494 $ 297,248 $ 620.56 $lacre
<br />' Rate (aGhr) 0.60
<br />10Plant Trees (ac) 303.3 452.6 N/A $ 9,414 $ 140,102 $ 149,515 $ 493.04 $/acre
<br />Rate (aGhr) 0.67
<br />Total Work Hours = 6,439.6
<br />"Supervisor (work hrs/4) ~ 1,609.9 $ 21,972 $ 68,661 included $ 90,633
<br />'~, Subtotals = $ 935,448 $ 265,513 $ 502,256 $ 1,703,216 check = $ 1,7o3,21s
<br /> Total Reclamation Cost Estimate for East Cresson Mine = $ 1,703,216
<br /> MD E (2-25-08)
<br />Note: Pit fencing to prevent u nauthorized entry to the E. Cresson Pit Area is covered in a separate table. Rev (4-3-08) & (4-11-08)
<br />
|