Laserfiche WebLink
Elk Creek Mine C-1981-022 <br />Permit Renewal (15 <br />PROJECT IDENTIFICATION <br />Date : 9-May-08 Permit C-1981-022 Site: Elk Creek Mine <br />User: JRS State :Colorado <br /> Filename: C022-000 County: Delta <br />Agency Name: Colorado Division Of Minerals And Geology <br />Permit Action: 2006 Midterm Review <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />OOa' Backfilling and Rough Grading Tasks -Tasks 001-014 839.48 $523,237 <br />OOb Waste Pile Cover Placement Tasks -Tasks 015-020 65.15 $40,763 <br />OOc Compaction and Ripping Tasks -Tasks 021-023 and 027 256.74 $59,505 <br />OOd Road Reclamation Tasks -Tasks 032-038 134.06 $55,877 <br />OOe Finish Grading Task -Task 040 69.34 $8,056 <br />OOf _ <br />Drainage Control System Installation and Removal Tasks -Tasks 045-062 473.42 $352,602 <br />OOg Topsoil Replacement Tasks -Tasks 065-079 113.67 $71,034 <br />OOh Mine and Borehole Sealing and Revegetation Tasks -Tasks 080-084 and 085-089 111.94 $639,003 <br />OOi Structural Demolition Task -Task 090 800.00 $1,160,375 <br />OOj Equipment Mobilization and Miscellaneous Tasks -Tasks 095-097 and 100-101 671.44 $298,750 <br />OOk Tasks Associated with the II-West Valley Fill -Tasks 122-130 60.46 $33,530 <br /> <br /> Direct Cost Total 3,595.70 $3,242,732 <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) $65,503 <br /> Performance Bond (1.05% of Direct Costs) $34,049 <br /> Job Superintendent (at $41.25/hour) 1500.00 $61,875 <br /> Profit (10.00% of Direct Costs) $324 273 <br /> <br /> Total Overhead and Profit $485,700 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $3,728,432 <br /> <br /> Le ag I - En ineering=Project Management <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $158,458 <br /> Reclamation Management and Administration (3.25% of Contract) $121 174 <br /> <br /> TOTAL BOND AMOUNT $4,008,064 <br />jrs Page 1 5/9/2008 <br />