Laserfiche WebLink
CIRCES Cost Estmatina Software sneer 1 oft <br />MOTOR GRADER COST AND PERFORMANCE DATA WORKSHEET DATA SOURCES: <br />Base costs: Cost Reference Guide (CRG) <br />Machine make and model :CAT 14H <br />Attachment no. 1 : NA <br />Attachment no. 2 : Multi-shank <br />CRG data update :Second Half, 2007 <br />Operator costs: Colorado Department of Transportation <br />Labor overhead: Colorado Department of Transportation <br />Specifications: Caterpillar Performance Handbook <br />Labor data update : 04-06-07 <br />BASE COSTS (CRG data) <br /> <br />Depreciation Ownership Costs <br /> <br />CFC <br /> <br />Overhead <br />Overhaul <br />Labor Parts Overhaul and Operating Costs <br />Field Repair <br />Labor Parts Fuel <br /> <br />Lube <br /> <br />Tires <br /> <br />G.E.C. <br />Machine : $16.63 $6.84 $8.16 $3.62 $7.91 $3.02 $7.67 $18.94 $4.58 $4.88 $0.64 <br />Attachment no. 1 : $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 <br />Attachment no. 2 : $2.11 $0.45 $0.51 $0.04 $0.66 $0.80 $0.97 $0.00 $0.18 $0.00 $0.81 <br />COST ADJUSTMENT FACTORS <br /> <br />Factor Description <br />Base Value <br />Adj. Value <br />Multiplier ACQUISITION COST BREAKDOWN <br />Cost Elements Factor <br />Adjusted cost <br />Acquisition cost : $347,968.00 $235,416.76 0.677 Base purchase price : $347,968.00 <br />Economic life hours : 15,850 15,850 1.000 Less dealer discount' : 0.148 $51,499.26 <br />Attachment no. 1 : NA NA 1.000 Plus freight' : 0.013 $4,523.58 <br />Attachment no. 2 : 8,650 8,650 1.000 Plus dealer charges : 0.005 $1,739.84 <br />Annual use hours : 2,112 1,400 1.509 ' 2005 CECG (guide discontinued at end of 2005) <br />Mechanic's labor cost : $42.50 $24.90 0.586 Adjusted purchase price : $302, 732.16 <br />Fuel cosUgal.-gasoline : $2.56 $2.56 1.000 Plus taxes : State Sales @ 2.9% 0.029 $8,779.23 <br />-diesel : $2.69 $2.69 1.000 SMM @ 2°Jo (rental only) 0.000 $0.00 <br />Lube cost : $4.09 $4.09 1.000 Less tire cost : $14,640.00 <br />Tire life hours : 3,000 3,000 1.000 Less salvage value * : 0.203 $61,454.63 <br />Tire factor : NA NA 1.000 <br />Tire cost : $14,640.00 $14,640.00 1.000 Net acquisition cost : $235,416.76 <br /> <br />