Laserfiche WebLink
Yoast Mine C-1994-082 <br />2008 Midterm Review Summary Sheet <br />PROJECT IDENTIFICATION <br />Date : 4-Apr-08 Permit C-1994-082 Site: Yoast Mine <br />User: JRS State :Colorado <br /> Filename: C082-000 County: Routt <br />Agency Name: Colorado Division of Reclamation, Mining and Safety <br />Permit Action: 2008 Midterm Review <br /> <br />Task Task Description TASK HOURS DIRECT COST <br /> <br />OOa Highwall Reduction and Backfilling and Rough Grading Tasks -Tasks Ola-005 1032.98 $690,065 <br />OOb Ripping Tasks -Tasks 010-014 49.96 $44,548 <br />OOc Road Reclamation Tasks -Tasks 018-025 179.46 $52,347 <br />OOd Finish Grading Task -Task 028 78.45 $9,114 <br />OOe Drainage Control System Removal Tasks -Tasks 030-037 2438.86 $683,195 <br />OOf _ <br />Topsoil Replacement Tasks -Tasks 038-057 983.07 $1,389,215 <br />OOg Borehole Sealing and Demolition Tasks -Tasks 060 and 063 370.00 $194,454 <br />OOh Revegetation Tasks -Tasks 065-072 1887.60 $807,151 <br />OOi Miscellaneous Reclamation Tasks -Tasks 080 and 081 700.00 $461,867 <br />OOj Mobilize/Demobilize Equipment Tasks -Tasks 085-087 26.22 $84,297 <br /> <br /> <br /> Direct Cost Total 7,746.60 $4,416,253 <br /> <br /> INDIRECT COSTS <br /> <br /> Overhead and Profit <br /> Liability Insurance (2.02% of Direct Costs) ~ $89,208 <br /> Performance Bond (1.05% of Direct Costs) $46 371 <br /> Job Superintendent (at $41.25/hour) 2357.83 $97,260 <br /> Profit (10.00% of Direct Costs) $441 625 <br /> <br /> Total Overhead and Profit $674,465 <br /> <br /> Contract Amount (Direct Costs + Overhead and Profit) $5,090,718 <br /> <br /> Le ag I - En ineering -Project Mana eg ment <br /> Engineering Work and Contract/Bid Preparation (4.25% of Contract) $216,356 <br /> Reclamation Management and Administration (3.25% of Contract) $165,448 <br /> <br /> TOTAL BOND AMOUNT $5,472,521 <br />jrs Page 1 4/4/2008 <br />