Laserfiche WebLink
Filename : M022-000 <br />County :Moffat <br />Agency or organization name: DRMS <br />Permit or job action :Final Reclamation Liability Estimate <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a pump 30 acre lake down 10 feet pumping 4 13.0 $16,545 <br />02a -cut 2:1 slopes to final 3:1 grade dozer 1 33.6 $5,678 <br />03a -rip 3 acres of staging and process area ripper 1 4.8 $841 <br />04a push topsoil over 3.5 acres dozer 1 8.3 $1,396 <br />05a -reveg of 1 acre wetlands, pond bank revege 1 24.0 $7,320 <br />06a -reveg of 3 acres of staging production area revege 1 16.0 $1,459 <br />07a -initial mobilization to site mobilize 8 2.5 $849 <br />08a -secondary reclamation mobilization mobilize 2 2.5 $295 <br /> <br /> <br /> <br /> i <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 104.9 $34,383 <br />includes inflation factor adjustment of : NA % TOTAL DIRECT COST * <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $695 <br />Performance bond : 1.05 % of direct total = 1$361 <br />Job superintendent : NA* NA NA total = NA <br />Profit : 10.00 % of direct total = $3,438 <br />* not required (or eqp. operator serves as super.) TOTAL O & P = $4,494 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $38,877 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,944 <br />CONTINGENCY - NA* NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $6,938 <br />TOTAL BOND AMOUNT (direct + indirect) _ $41,321 <br />...._..........._.,..._..._.