Laserfiche WebLink
CIRCES Cost Estimatina Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -CUT SLOPES TO 3:1 AND GRADE dozer 1 31.0 $5,300 <br />002 -APPLY 12 INCHES OF TOP SOIL OVER 10 ACRES dozer 1 91.0 $15,726 <br />003 -RE-VEGE 10ACRES revege 1 34.0 $7,726 <br />004 -MOB/DEMOB mobilize 1 7.0 $450 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 163.0 $29,202 <br />includes inflation factor adjustment of NA /o TOTAL DIRECT COST * =I $29,202 <br />............................ >:::>::::::; <br />............. <br />....................................:::::::::::::::::::::::... :;.;:.::::x- .;X.: <br />::::::................................................................................................................................... <br />INDIRECT .................................................................................................... <br />COSTS <br />OVERHEAD AND PROFIT - Liability insurance : 2 02 % of direct total = $590 <br />Performance bond : <br />Job superintendent : <br />Profit : <br />1.05 % of direct <br />10.00 % of direct <br />total = $307 <br />total = <br />total = $2,920 <br /> TOTAL O & P = $3,817 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) = $33,019 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,651 <br />CONTINGENCY - NA' NA total = NA <br />contingencies accounted for at task level TOTAL INDIRECT COST = $5,968 <br />TOTAL BOND AMOUNT (direct + indirect) _ $35,170