2008-02-06_PERMIT FILE - M2007044 ‎(2)‎

• Permit No: M2007044
• IBM Index Class Name: PERMIT FILE
• Doc Date: 2/6/2008
• Doc Name: Initial reclamation liability estimate
• From: DRMS
• To: Energy Fuels Resources
• Media Type: D
• Archive: No

Memo to Russ Means 3 November 14, 2007
Whirlwind Mine Bulkhead Costs File No. M-2007-044
Task and Cost Item Quantity Extended Cost
Lower Decline Bulkhead 50 x 0.21 = 10.5 hrs.
Upper Decline Bulkhead 50 x 0.21. = 10.5 hrs.
Pack Rat Bulkhead 50 x 0.37 = 1.8.5 hrs.
Lower Decline Bulkhead
2 laborer inside @ $41.65/hr. ea. 1.0.5 hrs. $874.65
1 laborer outside @ $41.65/hr. 10.5 hrs. $437.33
1 Equip. Op. (light) @ $53.45 10.5 hrs. $561.23
Upper Decline Bulkhead
2 laborer inside @ $41.65/hr. ea. 10.5 hrs. $874.65
1 laborer outside @ $41.65/hr. 10.5 hrs. $437.33
1 Equip. Op. (light) @ $53.45 10.5 hrs. $561.23
Pack Rat Bulkhead
2 laborer inside @ $41.65/hr. ea. 18.5 hrs. $1541.05
1 laborer outside @ $41.65/hr. 18.5 hrs. $770.53
1 Equip. Op. (light) @ $53.45 18.5 hrs. $988.83
Build Forms, Set Pipes, Valves, and Rebar, Divert Water
Terry Tunnel 80 hrs.
All Whirlwind Bulkheads 80 x 1.07 = 85.6 hrs.
All Whirlwind Bulkheads
4 laborer inside a $41.65/hr. ea. 85.6 x 3 = 256.8 hrs. $42782.88
1 laborer outside @ $41.65/hr. 85.6 x 3 = 256.8 hrs. $10695.72
1 Equip. Op. (light) @ $53.45 85.6 x 3 = 256.8 hrs. $13725.96
Brace Forms in. Preparation for Concrete Pour.
Terry Tunnel, general labor 40 hrs.
Terry Tunnel, welder 20 hrs.
All. Whirlwind Bulkheads, general labor 40 x 1.07 == 42.8 hrs.
All Whirlwind Bulkheads, welder 20 x 1.07 -- 2L4 hrs.
All Whirlwind Bulkheads
3 laborer inside @ $41.65/hr, ea. 42.8 x 3 = 1.28.4 hrs. $16043.58
1 laborer outside @ $41.65/hr. 42.8 x 3 = 128.4 hrs. $5347.86
1 welder @ $69.40 21.4 x 3 == 64.2 hrs. $4455.48
Set up and Pour Bulkhead
'ferry `funnel, general labor 890 hrs.
Terri.} Tunnel, overtime during pour $2157.30
Terry Tunnel, salary (.nianagemcnt) during pour $2987.05