Laserfiche WebLink
CIRCES Cost Estimating Software <br />WHEEL LOADER - LOAD AND CARRY WORK <br />PROJECT IDENTIFICATION <br />Task #: 02W State : Colorado Permit/job #: M-2007-044 <br />Date : 0210512008 County : Mesa Abbreviation :none <br />User : GRM Site : Whirlwind Mine Filename : M044-02w <br /> <br />Agency or organization name : ORMS <br />Permit or other job action : Initial Reclamation Liability Estimate <br />Task description : replace 11K cu/yds of ore in portal <br /> <br />HOURLY EQUIPMENT Cos' Basic machine :CAT 938G (2003) Horsepower : 160 <br />Attachment no. 1 : ROPS Cab Shift basis : 1 per day <br />Data source : (CRG) <br /> Utilization % <br />Cost Breakdown : Ownership cost/hour : $16.13 NA <br />Operating cost/hour : $26.21 100 <br />Operator cost/hour : $32.78 NA <br />Total unit cost/hour : $75.11 Total fleet cost/hour : $75.11 <br />MATERIAL QUANTITIES <br />Initial Swell Final <br />volume : 11,000 LCY factor : NA volume : 11,000 LCY <br />Source of quantity take-off : accepted estimate <br />Source of estimated swell factor : NA <br />HOURLY PRODUCTION (Cat HB) <br />Loader Cycle Time Unadjusted basic cycle time (load, dump, maneuver) : 0.525 minutes <br />Cycle Time Factors Factor (min.) Source <br />Material : Mixed material 0.020 (Cat HB) <br />Stockpile : No adjustment - factor not applicable 0.000 (Cat HB) <br />Truck ownership : No adjustment - factor not applicable 0.000 (Cat HB) <br />Operation : Constant operation -0.040 (Cat HS) <br />Dump target : ,Nominal target 0.000 (Cat HB) <br />Net cycle time adjustment <br />Adjusted basic cycle time <br />Rolling Resistance - Road Conditions <br />Haul : Rutted dirt, little maintenance, no water, 2" tire penetration <br />Return : Rutted dirt, little maintenance, no water, 2" tire penetration <br />-u. uzu minutes <br />0.505 minutes <br />Haul and Return Time Length <br />(feet) Grade res. <br />(%) Rolling res. <br />(%) Total res. <br />(%) Travel time <br />(minutes) Data <br />Source <br />Haul route : 300 0.00 5.00 5.00 0.3066 (Cat HB) <br />Return route : 300 0.00 5.00 5.00 0.2770 (Cat HB) <br />Loader Bucket Capacity <br />Rated capacity <br />Bucket fill factor <br />Adjusted capacity <br />1 otal travel time : U. oasO minutes <br />Total cycle time : 1.089 minutes <br />3.25 LCY (heaped) (Cat HB) <br />0.825 Blasted rock - avg. blasted (75 - 90%) <br />2.68 LCY <br /> Source <br />Job Condition Correction Factors Altitude adjustment factor : 1.00 (Cat HB) <br />Site altitude : 6,800 feet Job efficiency factor : 0.83 (1 shif1day) <br /> Net correction : 0.83 multiplier <br />Unadjusted hourly unit production : 147.78 LCY/Hr <br />Adjusted hourly unit production : 122.66 LCY/Hr (Cat HB) <br />Adjusted hourly fleet production : 122.66 LCY/Hr <br />JOB TIME AND COST <br />Fleet size : 1 Loader(s) Total job time : 89.68 Hours <br />Unit cost : $0.612 /LCY Total job cost : $6,736