Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 07-Nov-2007 Permit orjob no.: C1981-044 Site :Eagle Mine Complex <br />User : 034 Abbreviation : none State :Colorado <br />Filename : C044-000 County :Moffat <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or iob action : TR34 <br />OK i ST (DIRECT COSTS) TASK DESCRIPTION I USED S ZET I OU S ( DCOST <br />34A Cover non-coal waste disposal w/ 2 R cover dozer 1 16.8 $4,540 <br />348 -REgrade 4.5 acres non-coal Waste DisposalSite grader 1 3.4 $402 <br />34C -Replace 9"topsoil on non-coa; Waste disposal site dozer 1 5.2 $1,356 <br />34D -Seed winter wheat on 4.5 acre revege 1 4.5 $2,106 <br />34E -Mob/demob equipment from Craig mobilize 3 2.6 $711 <br />SUBTOTALS: 32.71 $9,115 <br />' indudes inflation factor adjustment of : NA % TOTAL DIRECT COST' - $9,115 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Liability InSUranCe : 2.02 % Of direct total = $184 <br />Performance bond : 1.05 % of direct total = $96 <br />Job superintendent : 16.36 hrs'...$/hr• $41.25 total = $675 <br />Profit : 10.00 % of direct total = $912 <br />• assume net hours = SOS6 of task hours TOTAL 0 & P = $1, 866 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + O & P) _ $10, 981 <br />Finandal warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work andlor contract/bid preparation : NA NA NA total = NA <br />Redamation management andlor administration : 5.00 % of cntr. NA total = $549 <br />coNnaGENCY- NA* NA total = NA <br />• contingencies accounted foi at task level TOTAL INDIRECT COST = $2,415 <br />TOTAL BOND AMOUNT (direct + indirect) = 511,530 <br /><> <br />