2007-08-17_PERMIT FILE - C1981035A ‎(4)‎

• Permit No: C1981035A
• IBM Index Class Name: PERMIT FILE
• Doc Date: 8/17/2007
• Doc Name: Reclamation Bond Information/Estimates
• Section_Exhibit Name: KI Appendix 12
• Media Type: D
• Archive: Yes

•
•
~1
COST SUMMARY
ask # Description Hours Direct Costs
1 Structure demolition 116.4 $48,27
# 3 UPPER FACILITIES AREA -PREVIOUSLY DISTURBED
Rip Upper Facilities Area 15.8 $1,99
Push 12" coaly-waste to highwalls 11.6 $1,40
Haul tapsoil/growth medium to Upper Facilities Area 9.6 $1,433
Finish grade 2.2 $16
6~` Apportioned revegetation costs 1.96 acres ~:::~~7r.
# 4 HIGHWALL AREA -PREVIOUSLY DISTURBED
7 Haul topsoil/growth medium to highwall 4.7 $69
8 Doze fill into portals, rough-grade fill slope and topsoil 1.9 $23
Apportioned revegetation costs 1.31 acres ~73 ~"
# 2 LOWER FACILITIES AREA -PREVIOUSLY DISTURBED
10A & B Rip & final grade w/12H grader 2.5 $18
11* Apportioned revegetation costs 1.19 acres ""'-'
# 5 RECLAIMED REFUSE AREA -PREVIOUSLY DISTURBED
12 Doze 3.5' fill (Completed) 4.3 $49
13 Doze growth medium @ 6" (Completed) .6 $70
14* Apportioned revegetation costs 0.58 acres (Completed) $28
AREA =CURRENT STANDARDS --
15 Haul 3.5' fill to refuse pile 33.6 $4,99
16 .Rough grade fill 1 $7
17 Haul topsoil to refuse pile 8.4 $1,25
18 Finish grade topsoil 1.2 $90
19* Apportioned revegetation costs 1.08 acres .~..,,.
TOPSOIL BORROW AREA
20 Finish grade = 2 acres disturbance 2.4 $16
21* Apportioned revegetation costs 2.0 acres ~ ~~:±
SEAL VENTS
22 Seal vent hole {Completed) 4 $1,44
# 1 EAST & WEST POND AREA -PREVIOUSLY DISTURBED
23 Reclaim East and West ponds 23.2 $2,80
24 Construct final drainage channel, riprap & filter fabric 17.0 $3,91
25~* Apportioned revegetation costs 1.86 acres ~~~•'~`-
TOTAL REVEGETATION COSTS
26*~* Includes all areas @ 10.7 acres 16 $4,970
MOB/DEMOB
27 Initial Mob/Demob costs 6.2 $2,97
28 Pond removal, ditch construction, revegetation Mob/Demob 4.2 $65
29 Site maintenancelequipment & labor costs. 5 trips in 10 years 40 $5,63
Total hours 8~ direct costs 326.8 $83,92
INDIRECT COSTS
OVERHEAD AND PROFIT
Liability insurance: 1.55% $1,301
Performance bond: 1.05% $881
Job superintendent :'rZ hrsx$36.25lhr 163.4 $5,923
Profit: 10% $8,392
Total Overhead & Profit: $16,49
CONTRACT AMOUNT (Direct + O&P) $106,65
ENGINEERING & PROJECT MANAGEMENT
Engineering and bid preparation 4.25% $3,567
Reclamation management 5.00% $4,196
Total indirect costs $7'76
TOTAL BOND AMOUNT (Direct + Indirect) $108,18