2007-11-15_PERMIT FILE - M2007044

Home Browse Search

Memo to Russ Means 9 November 14, 2047 Whirlwind Yline Bulkhead Costs File No. M-2007-044 Task and Cost Item uantit :Extended Cost Set Rebar Anchors and Fine Site Cleaning Decline Bulkheads (both) 1.25 yard Load Haul Dump $35/hr. x 10.5 hrs. x 2 x 1.5 $1102.50 Pack ltat 1.25 yard :Load Haul Dump $3S/hr. x 18.5 hrs. x 1.5 $971.25 Build Forms, Set Pipes, Valves, and Rebar, Divert Water All. Whirlwind Bulkheads 1.25 yard Load Haul Dump $35/hr. x 85.6 hrs. x 3 x 1.5 Set Up anal Pour Bulkhead Decline Bulkheads (both) 1..25 yard Load Haul Dump Forklift Pack Rat 1.25 yard Load Haul :Dump Forklift Strip Forms, Move Equipment, and Grout Bulkhead All Whirlwind Bulkheads 1.25 yard Laad Haul Dump Miscellaneous Costs Al] Whirlwind Bulkheads Compressor usage Air Bean 25 pump usage Flight 123 HF pump usage GD 83 jackleg Outside loader $35/hr. x 21 hrs. x 2 x I.5 $20/hr. x 21 hrs. x 2 x 1.S $35/hr. x 38 hrs. x 1.5 $20/hr. x 38 hrs. x 1.S $35/hr. x 128.4 hrs. x 3 x 1.5 $3000x3x 1.5 $1200x3x1.5 $1620x3x 1.5 $11.25x3x 1..5 $5000/mo. x 3 x 1. S Subtotal Other Equi.pm.ent, not includ.i.ng overhead and prot~t Overhead anal Profit {i~ 1.3.(37~j~, Subtotal. Add S°fn D1tM administration required by statute Other .Equipment Component of Bulkhead Bond Bond Amount for One Required and Two Contin~ency Bulkheads Labor $170,558.00 Supplies, Equipment, and Engineering $238,050.00 Other Equipment $122,539.00 '1'"oral $.531,247.{){} Direct and Indirect Costs Inclusive ~~:'v~i;£f ~~f}f~.i +~ti e)fYvL'lYli:it£u ~-4 ~-E~~; ItYCU~yY}:1Tfti~.t£3 4'SGI:~C~iC`sSL~ C.41t.S.t~CSt". $13,482.00 $2205.00 $1.260.00 $1995.00 $1140.00 $20,223.00 $13,500.00 $5400.00 $7290.00 $5062.50 $27,o44.oa $103,297.50 1.3.500.98 11 f~.798.41s 583f),92 $122,5'39.00