Laserfiche WebLink
FLAT6ED TRUCK COST DATA WORKSHEET cont'tl Sheet 2 of 2 sheets <br />OPERATOR WAGES <br /> Fringe F.I.C.A Unempl. Wk. ComD . I <br />Lxbcr C7assificxtion Zone Designation Base R ite Benefits (0.0770) (0.062) (0. 125) Total I Shift Differential <br />----- (S/hr) <br />--- <br />................. ............................. <br />Hu7ti~purpose Truck Driver Zone 1 ........ . <br />313 . ... . <br />.54 . .. ... ..... <br />33.49 ........ <br />51.04 ........ <br />50.84 .... <br />51 .... <br />.69 .... <br />320 ....I <br />.60 ~ Day shift : 60. 00 <br />Zone 2 514 .06 53.69 61.08 30.87 31 .76 621 .24 I Swing shift : 30. 30 <br /> I Graveyard shift : 30. 45 <br /> <br />nechanic Zone 1 <br />615 <br />.22 <br />33.49 <br />61.17 <br />50.54 <br />31 <br />.90 <br />322. I <br />73 ~ <br />2 shift/day avg. ..... <br />50. .. <br />15 <br />Zone 2 315 .72 33.49 31.21 30.57 31 .97 623. 36 ~ 3 shift/day avg. 30. 25 <br />ACQUISITION COST: <br />Base purchase price (CECG) 551.]d5 .00 <br />Less dealer discount (CECG @ 2.2X) 51.125 .19 <br />Plus freight (assume 1.5X) 3767 .18 <br />Plus dealer charges (assume .3;) 5153 .44 <br />Adjusted purchase price 350,940 .42 <br />Plus taxes: State sates @ 3; 51.528. 21 <br /> snn @ 2x sl.ole. el <br />Less tire cost (CECG) 52.966. 41 <br />Less sal vx ge value (CECG @ 153) i7, 641. 06 <br />NET ACOUI SiTI ON COST S42,Bi5.97 <br />COST SUMMARY <br /> SINGLE SHIFT DOU5LE SHIFT TRIPLE SHIFT <br /> EAS;S 6AS i S 6ASI S <br /> Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />D, ners hip Cast/Hr: 37 .45 57. 46 S4.E8 54.88 34.03 S4.D3 <br />Dperx;ing~ 0verhaul Cost/Mr: 110 .58 311. 03 510.58 311.03 310.98 611.03 <br />Cperat or Cost/Hr: 520 .60 321. 24 120.75 321.39 520.85 521.49 <br /> TOTAL COST/HR 339 .04 339. 72 136.61 537.30 135.86 636.54 <br />4'DRKSHEET FILENAME: HDFLAT6D.W1;1 <br />00289 <br />