REP41761

• Permit No: M1994114
• IBM Index Class Name: Report
• Doc Date: 11/18/1997
• Doc Name: ADMINISTRATIVE RECORD
• Media Type: D
• Archive: No

COLORADO DIVISION OF MINERALS AND GEOLD;Y
FLATBED TRUCK COST DATA WORKSHEET Sheet 1 of 2 Sheets
FE VI S]ON DATE: August. ]996
WORKSHEET FILENAME: MDFLATBD. WI(1
MACH]NE DESCRIPTION: FLAT5ED TRUCK - 30K GVW, 210 HP. DIESEL. <7(2
COST ADJUS iHENT FACTORS
Acquisition DOf t:
Economic Life Hours:
Annual Use Hours:
Hech. labor Cost-Zone 1:
Zone 2:
Fuel Cost per gal.:
Lube Cost:
Tire Life Hours:
Tire Purchase Price:
EASE VALUE ADJUSTED VALUE
551.145.00 142.879.97
]o3sD eooD
2112 1250
327.15 t22.73
527.15 ~ 523.36
30.99 30.59
50.73 30.73
1800 2000
52.142.00 52.566.41
REFERENCES: 1) COST RE FEREHCE GUIDE
2) CONTRACTORS EQUIPMENT COST GUIDE
3) COLORADO CONTRACTORS ASSOC IAT]ON
NAGE RATE SCHEDULE
I I " ' BASE OWNERSHIP d OVERHAUL COSTS ----I " " '••• ••••-••~ BASE OPERATING COSTS -~- -~~-~~•
BAS 1C MODEL d ATTACHMENTS I DESCRIPTION I DEPRECIATION OHD/CFC LA50R PARTSI L4BOR PRRTS FUEL LOBE TIRES G.E.C.
rachine nodel No. 30K GVW. 210 HP 63.26 51.68 t0.67 51.02 51.12 51.11 54.07 30.73 51.19 60.00
Attachment sl N/A SD.DO SO.OD 30.00 50.00 SD.OD fD.OD SO.OD 50.00 S0.p0 SO.DO
Attachment r2 N/A 30.00 50.00 SD.OD 50.00 50.00 50.00 30.00 t0.00 50.00 50.00
Attachment p3 N/A SD.OD SD.00 SO.DO 30.00 SJ. 00 30.00 SD.OD 50.00 SD. OD 50.00
6ASE COST SUBTOTALS 53.25 S1. L8 30.67 31.02 61.12 51.11 54.07 30.73 31.19 30.00
I -- ADJUSTED OWNERSHIP d OVERiiRUL COSTS -- -~~-~--- -~ ADJUSTED DPERATING COSTS ~~- --~~~-•
CCST ADJUSTMENT FACTORS
........................... FACTOR VALUE I
............. DEPRECIATIDN OHD/CFC LA90R PARTSI LASDR PARTS FUEL
: LUBE TIRES G.E.C.

Acqutsition Cost ......
0.8384 ...............
52.73 ...........
N/A .......
K'/A .........
N/A ........
N/A .......
N/A .. .. ..
..
N/A .......
N/A .. .... ..
N/A .......
N/A
Economic Li'e 1.2534 53.54 N/A 50.87 51.32 51.45 51.44 N/A N/A N/A N/A
Annual Usa ae 1.6896 34.E2 32.84 N/A N/A N/A N/A N/A N/A N/A N/A
Doable SM f[s .750depr.-.500oh0 33.46 51.42 N/A N/A N'/A N/A N/A N/A N/A N/A
Triple Shifts .6fi7depr.-.333ohd 33.08 50.95 N/A N/A N/A N/A N/A N/A N/A N/A
nechanic Cost -Zone 1 O.E371 NiA N/A 50.73 N'/A 31.21 N/A N/A N/A N/A N/A
Zone 2 0.8604 N/A N/A Sp.75 N/A 51.21 N/A N/A N/A N/A N'/A
Fuel/Lube/Ttre Cost Varitble N/A N/A N/A N/A N/A N/A 34.07 10.73 51.48 30.00
Truck Uttl. ~ 2one 1 100.00; N/A N/A SJ.73 t1.32 31.21 51.44 54.07 50.73 11.48 sO. DO
- Zone 2 100.04; N/A N/A SJ.75 51.32 31.25 11.44 54.07 50.13 31.48 30.00
ADJUSTED COST SU6TOTALS -S.SN IFT ZONE 1: 14.62 32.64 50.73 51.32 51.21 t1.44 54.07 SJ.73 S1.4B 50.00
-ZONE 2: 54.62 32.87 30.75 51.32 51.25 51.47 54.07 50.73 11.48 30.00
~D.SHIFTS-ZONE 1: 33.45 31.42 10.73 51.32 11.21 51.44 54.07 50.73 51.48 60.00
~20NE 2: 33.46 fl.<2 50.75 31.32 51.25 51.44 S:.G) 57.73 51.49 30.00
~T.SH]FiS~ZONE 1: 33.p8 50.55 50.73 51.32 51.21 37.<4 34.07 10.73 S1.<8 50.40
ZONE 2: 53.08 30.55 SJ.75 31.32 31.25 51.44 s4 07 60.73 51.48 50.00
2 0 0