Laserfiche WebLink
EXHIBIT L: Reclamation Cost Estimate <br />RAINDANCE RESERVOIR (East Pit) <br />Item Quantity Cost Total <br />Overburden replacement/bac(dill' 66.200 yds3 $O.aO yd3 $28.48D <br />Topsoil Replacement 29,750 yda3 $0.40 yd3 $11,800 <br />Grading Stockpile & Plant Situ (If no <br />surcharge reservar) 6.0 acres $200 / sore $1,200 <br />Seeding -reservoir cut slopes 3.3 aces $4001 acre $1,320 <br />SeedingStockpile $ PIaM sit82 (If no <br />surcharge reservoir) 8,0 acres $400 /acre 52,400 <br />Pond Dewatering 600 ac-ft $BO/ao-ft $38,DD0 <br />Clay Liner Excavation, Placement, <br />Conditioning and Compaction 161,300 yds° $1.00 ! ycts $161,300 <br />Construction t]A/QC 1 $25,000 $25,000 <br />MobilizaGoNDemobilization 1 $2D,OOD $20,000 <br />Direct Cost 5285,600 <br />Insurance, Performance Bond and Profit <br />(15%) $41,840 <br />Total Cost $328,440 <br />SURCHARGE RESERVOIR (West Pit) <br />Item tuantity Cost Total <br />Overburden replacement/bacldll' 71,250 yds3 $0.40 yd' $28,500 <br />Topsoil Replacement 7,000 yds3 $0.40 yd3 $2,800 <br />Grading Stockpile 8 Plant Site2 (If surcharge <br />reservolr is constructed) 6 acres $2001 acre $1,200 <br />Seeding -reservoir cut slopes and fill areas 5.2 acres $400 /acre 52,080 <br />SeedingStockpiia & Plant sitoZ (If surcharge <br />reservoir is oonstructed) 6.0 acres $400 /acre $2.400 <br />Pond Dewatering 100 ac-ft $60/ao-ft $6,000 <br />Clay Liner Excavation, Placement, <br />Conditioning and Compaction 44,300 yds' $1.00 / ydg $44,300 <br />Construction QA/QC 1 $15,OOD $15,000 <br />MobilizationlDemobilization' T <br />Direct Cost ;102,280 <br />Insurance, Pertortnance Bond and Profit <br />(15°~) 515,342 <br />~~ Total Cwt $117,622 <br />1. The overburden total is less the volume to be used for haul road and plant site wnstruction. <br />2. The re-grading and re-ceding of the stodkpUe locations and Me plant site location shall occur only once, and <br />is a function of the sur~targe reservoir Construc0on, <br />3. ff surcharge reservoir is constructed there will not lie a mobilization fee es equipment wilt already be on-site. <br />The demobilization fee shall only occur once and that f~ was included in Reindenee Reservoir cost. <br />