PERMFILE139469

• Permit No: M2005075
• IBM Index Class Name: Permit File
• Doc Date: 2/17/2006
• Doc Name: Initial FW Calculations
• From: DMG
• To: Greg Lewicki and Associates
• Media Type: D
• Archive: No

CIRCES Cost Estimating Software
PUMPING WORK
Task no.: 01a
Date : 02/16/2006
User: GRM
State :Colorado
County :Garfield
Sile :Glen Pit
PermiUjob no.:M-2005-075
Abbreviation :none
Filename :M075-O1a
Agency or organization nameDMG
Permit or other job action :Initial Bond Calculations-2006
Task description :Pump out lake to finish establishing slopes
HOURLY EQUIPMENT COST

Description Quantity Data
Source
Pump : Centrifugal pump, CPB No. 200M 2 (CRG)
Suction hose : Suction pipe, 10 in. diam., 25 ff. L 3 (CRG)
Discharge hose : Discharge pipe, 10 in. D, 25 ft. L 4 (CRG)
Labor: NA 0 NA
Cost Breakdown
Ownership cost/hour : $13.02
OperatingcosUhour: $32.26
Job Utilization
NA
100
Operator cosUhour: $0.00
Total cost hour : $45.27
PUMPING QUANTITIES
Initial pond
volume : 106,800,000.00 gallons
Total pond inflow surface
area : 57,000 sq. ft.
Source of volume estimate :21.85 acre
PUMPING TIME
NA
Job shift basis : 3 per day
Horsepower: 70
Weight (UST) : 1.95
TotalfleetcosUhour: $45.27
Conversion Final pond
factor: 1.0000 volume: 106,800,000 gallons
Unit inflow rate in Total pond inflow volume
gph/sq.ft.: 0.35i6 per hour: 20,041.20 gph
~d X 15 foot depth
Maximum pump capacity : 200,000 gph/pump Adjusted pumping capacity : 402,000 gph
Estimated suction head : 25 feet Initial unadjusted pumping time 265.67 hours
Estimated discharge head : 50 feet Inflow during initial pumping : 5,324,379 gallons
Total head : 75 feet Net unadjusted pumping time : 278.92 hours
CPB pump capacity : 201,000 gph/pump Altitude adjustment factor : 1.0638 (3% rule)
Site altitude : 5,320 feet Pump efficiency factor : 1.0909 (55 min./hr)
Inflow as % of pond volume : NA % Total adjusted pumping time : 323.69 hours

JOB TIME AND COST
Total job time : 323.69 hours
Unit cost : $0.000131 per gallon Total job cost : $14,655