PERMFILE138634

• Permit No: X199621901
• IBM Index Class Name: Permit File
• Doc Date: 7/22/1996
• Doc Name: ESTIMATING FROM SEALING BOREHOLES
• Media Type: D
• Archive: No

RECLAMATION LOST SUMMARY cont'd sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No.~ Task Destri ption ~ Lost (f)
Subtotal (K);
L. DRILL HOLE/MONITORING NE LL SEALING
Task No.~ Task Description ~ Cost {S)
1 ~ Seal 8 Plug Drillholes ~ 5129,077
Subtotal (L ); 5129,077
M. MISCELLANEOUS RECLAMATION TASKS
Task No.~ Task Description ~ Cost (f)
________I._~_~~_________________________________________I_________.._
Demolition
2 ~ Seeding ~ f15,221
fencing
6 ~ Mob/Demob ~ f91
Subtotal (M); 515,312
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M); 5204,063
_______ _
11. INDIRECT COSTS
________________________________________________________________________
________________________________________________________________________
A. CONTRACTOR'S OVERHEAD 6 PROFIT
Item No.~ )tam Description ~ Cost (f)
________I__.._______________________~____________.__________I____________
7. ~ Public Liability Insurance.... 1.550% of dir. ~ f3, 163
2. ~ Contractor's Performance Bond 0.975% of dir. ~ f1,990
3. ~ Contractor's Profit........... 10.00% of dir. ~ 520,406
4. ~ Job Superintendent..
Subtotal (A ); f25,559
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P); f229, 622
B. DMG PROJECT ADNINI STRATTON EKPENSES
Item No.~ Item Dest ription ~ Cost (f)
________I__~____________________~.______________._______I________..._
1. ~ Project engineering fees at... 7.39% of cntr.~ f16, 969
2. ~ Staff admin. expense at....... 5.41% of cn[r.~ f12, 423
NET INDIRECT COST PERCENTAGE: 26.93% Subtotal (B): f29,392
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): 554,950
TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): f259,013