PERMFILE137683

• Permit No: C1981019A
• IBM Index Class Name: Permit File
• Doc Date: 9/2/2004
• Section_Exhibit Name: Exhibit 13 Bonding Information
• Media Type: D
• Archive: Yes

COLOWYO COAL COMPANY
RECLAMATION BOND CALCULATION
SUMMARY OF COSTS EAST PIT
Loose
Yards
Reclamation Requirements (Lcy)
Contractor Overhead Profit and Administrative
TABLE 4
Bank Equip Cost Total
Yards Hours per Hour Cast
(BCy) (hours) ($/hr.) ($)
Public Liability Insurance 93,773.89
Performance Bond $63,524
Job Supervision $54,613
Mobilization antl Demobilization $51,799
Contractor Profit $604,993
Subtotal Contractor Indirect Casts $888,703
Project Administration Costs
CMLRD Administrative Costs $35,841
Contrail Preperation Fees $172,966
Subtotal Administrative Indirect Costs $208,807
Subtotal All Reclamation Bonding Costs $7,127,436
Phase II and Phase III Bonding Release $221,363
TOTAL ALL COLOWVO RECLAMATION BOND
$7,348,801
Revision: TR-56
Date: 3/31/04
BOND_CALC TR_Sa_033104.x1s ZO