PERMFILE136297

• Permit No: M2000041
• IBM Index Class Name: Permit File
• Doc Date: 5/17/2000
• Doc Name: Cost estimating form
• Media Type: D
• Archive: No

RECLAMATION COST SUMMARY cont'd sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No.~ Task Description ~ Lost (S)
___~___I___.___~_________________________________________I____________
Subtotal (K):
L. DRILL HOLE/MONITORING HELL SEALING
Task No.~ Task Description ~ Cost (S)
________~_______________________________________~____._.._I__________
Subtotal (U:
N. MISCELLANEOUS RECLAMATION TASKS
Task No.~ Task Description ~ Cost (S)
~ Demolition
5 ~ feeding ~ f137,634
Fencing
6 ~ Mob/Demob ~ 510,272
Subtotal (M): 5147,906
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 52,077,329
____________
11. INDIRECT COSTS
________________________________________________________________________
________________________________________________________________________
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.~ Item Description ~ Cost (S)
7. ~ Public Liability Insurance.... I.SSOX of dir. ~ 531,269
2. ~ Contractor's Performance Bond 1.550% of dir. ~ 531,269
3. ~ Contractor's Profit........... 10.00% of dir. ~ 5201,733
4. ~ Job Superintendent.. ~
fubtotal (A): 5264,270
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 8 P): f2, 281,599
____________
B. DNG PROJECT ADMINISTRATION EXPENSES
Item No.~ Item Description ~ Cost (S)
________~__________________________________________________I____________
1. ~ Minerals Program Admin. Fee at 5.00% of cntr.~ 5114,080
NET INDIRECT COST PERCENTAGE: 18.76% Subtotal (B): 5174,080
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): 5378,350
TOTAL PERFORMANCE BOND AMOUNT (direct plus indirect costs): f2,395,679