Laserfiche WebLink
1'R 94-I i RON'il CALCULA'17ON <br />I. Building: 10' s I(1 s 10' = 1,0011 cf x $ 0.18/cl = $ 180.011 <br />?. fan: I X00 cf x $ 11.17/cf = $ 263.00 <br />I'ad: I(lll R'- ~ $ ~.78/ft2 = $ 1.096.00 <br />3. Powerline: 9,80(1 If x $1.72/If = $ 16,85(,.00 <br />4. Pence: 180 It's $ 0.93/If = $ 46.00 <br />Subtotal = $ 18,860.00 <br />~B. I'lun & Seal Ventilation Borehole <br />I . Drill Rig -install upper & lower plug: $ 12~/hr. s f 6 hrs. _ $ 3.(100.00 <br />3. Water Truck - ~~•a[er for cement $37.02/hr. s 16 hrs. _ $ 5)3.00 <br />;. f=latbed Truck -Material/supply hauling: $3.07/hr. x 16 hrs. _ $ 561.00 <br />4. Cement $9.00/sack s 66 sacks = $ X94.00 <br />~. Bentonite: $6.00/sacks 2,695 sacks = $16,170.00 <br />6. Install Marker: $2.00/each x I marker = $ 3.00 <br />• Subtotal = $19,919.00 <br />C fupsoil Replacement -Use 14 G Grader <br />I. Road (assume 1 ac/hr): 1700' x 2S = 42,00 ft2 = I.0 ac <br />I hr. x $ 136.93/hr. _ $ 137.00 <br />?. Pad 100' x 100' = 10,000 ft2 = 0.2 ac:.2 hr. s $136.93/hr. _ $ 27.00 <br />3. Degrade, Disperse Road Surfacing & Rip Pond <br />1,30cy/ 1,028cy/hr = I hr <br />I hr x $171.54/hr = $ 172.00 <br />Sub-total = $ 336.00 <br />D. Seeding <br />1.2 acres x $201.25/ac = $ 242.00 <br />Total Bond <br />Material Removal = $18,860.00 <br />Plug & Seal = $19,919.00 <br />Topsoil Replacement = $ 336.00 <br />Seeding = $ X42.00 <br />Subtotal = $39,357.00 <br />• 17.37% Adinin $ 6.836.00 <br />Total $46,193.00 <br />Say = $46,200.00 <br />MR 97- 154 41 10/2/97 <br />