Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Dale : 30-Nov-2005 <br />User : GRM <br />Permit or job no.: M-2005-050 <br />Abbreviation : none <br />Filename : M050-000 <br />Agency or organization name : DMG <br />Permit or job action :Final Reclamation Initial Costs Estimate -2005 <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />01a -instal! bat grate and seal vent hole #1 minesea/ 1 18.0 $2, 640 <br />02a -establish 3:1 slopes on waste piles dozer 1 31.4 $3,101 <br />03a -rip 2 acres of distrubed lands ripper 1 4.0 $413 <br />04a -spread 6" of topsoil over 2 acres dozer 1 9.11 $899 <br />05a -revegetation of 2 acres revege 1 24.0 $2,902 <br />06a -initial mobilization to site mobilize 4 6.0 $1,490 <br />07a -secondary seeding mobilization mobilize 2 6.0 $5>9 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS: 98.6 $11,964 <br />includes inFlation factor adjustment of : NA % TOTAL DIRECT COST' _ $11,964 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llablity InSUranCe : 2.02 % Of dl/ect total = $242 <br />Performance bond : 1.05 % of direct total = $126 <br />Job superintendent: 49.31 hrs`...$/hr. $37.50 total= $1,849 <br />Profit : 10.00 % of direct total = $1,196 <br />'assume net hours = 50% o/task hours TOTAL O 8 P = $3, 413 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08P)= $15,377 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $769 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted /or at task level TO TAL INDIRECT COST= $4,682 <br />Site :J Bird Mine <br />State :Colorado <br />County :Montrose <br />TOTAL BOND AMOUNT (direct+ indirect) _ $16,646 <br />