Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Date <br />User <br />11-Apr-2006 <br />GRM <br />Permit orjob no. <br />Abbreviation <br />Filename <br />Agency or organization name :DMG <br />Permit or job action :Initial Reclamation <br />M-2006-008 <br />none <br />M008-000 <br />Estimate - 2006 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />01 a -reduce 2:1 slopes to 3:1 dozer 1 24.1 $3,198 <br />02a -rip 7.16 acres of pit floor prior to topsoil ripper 1 23.8 $3,267 <br />03a -push 6 inches of topsoil over 9.1 acres dozer 1 28.3 $3,718 <br />04a -reveg of 9.1 acres revege 1 16.0 $6,338 <br />05a -Initial mobilization to site mobilize 4 2.5 $709 <br />06a -secodary seeding mobilization mobilize 2 2.5 $281 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suaroTALS. 97-3 $17,511 <br />`includes inFlalion factor atljustment of <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />NA <br />Liability insurance <br />Performance bond <br />Job superintendent :_ <br />Profit <br />'assume net hours = 50% o/task hours <br />LEGAL-ENGINEERING-PROJECTMANAGEMENT- <br />Financialwarranty processing (legal/related costs) <br />Engineering work and/or contracUbid preparation <br />Reclamation management and/or administration <br />CONTINGENCY - <br />TOTAL DIRECT COST'= $17,511 <br />... .._-_.. .. _._ _. _. i <br />2.02 % of direct total = $354 <br />1.05 % of direct total = $184 <br />48.68 hrs'...$/hr.~ $39.38 total= $1,917 <br />10.00 %ofdirect total= $1,751 <br /> TOTAL O & P = $4, 2O6 <br /> CONTRACT AMOUNT (direct+ 0 8 P) _ $21, 717 <br /> total = <br />NA NA NA total = NA <br />5.00 % o(cntr. NA total = $1,086 <br />NA` NA total = NA <br />contingencies accounted for at task level <br />TOTAL INDIRECT COST = <br />TOTAL BOND AMOUNT (direct + indirect) _ <br />Site :Russell Ranch Pit <br />State :Colorado <br />County :Rio Blanco <br />$5,292 <br />