Laserfiche WebLink
CIRCES Cost EatlmatinD Software <br />Date : 31-Oct-2005 Permit orjob no. <br />User : ESC Abbrevia8on <br />Filename <br />Agency or organization name :OMG <br />Permit or job action :New 110 Permit <br />IN-2005-051 Site :River Park Recrae8on Access <br />none <br />A4051-000 <br />Slate :Colorado <br />County :Chaffee <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -tenor Grading o(S/opes to Achieve 3h:1v dozer 1 21.01 53,082 <br />002 -Replace8"Topsdl dozer 1 42.41 $8,221 <br />003 -Compact Area /or Access Road compact 1 1.0 $131 <br />004 -Relocate 100%efo/Pipe NA 1 20. $1,972 <br /> (100 R. drain pipe ~ $18.89Ain.R + $283.00 Excavation Cost) <br />005 -Revegetatlon ravage 1 20. $8,276 <br />006 -INobl/lzatlon/Demobllizetlon mobilize 1 4.5 $2,821 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />susTOrALS: 109.0 520,303 <br />• indutles infietlon fador adjustrneM of : NA % TOTAL DIRECT COS7 • $20,303 <br />INDIRECT COSTS <br />OVERHEAD AND PROFR- Liability IRSUrenCe : 2.02 % O/direct total = $410 <br />Performance bond : 1.05 % o/d1ret1 total = $213 <br />Job supedntendent : NA' NA NA total = NA <br />Profit : 10.00 % o/direct total = $2,030 <br />'not /agWred (a e9P. operates serves as roper.) TOTAL O 8 P = $2, 854 <br />LEGAL-ENGINEERING•PROJECTMANAGEMENT• CONTRACT AMOUNT(dlred+06P)= $22,957 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contrect/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % o/cnfr. NA total = $1,148 <br />CONTINGENCY- NA' NA total= NA <br />• erndnpeneles accounted for at task level TOTAL INDIRECT COST = $3,801 <br />TOTAL BOND AMOUNT (dlreet+ indirect) _ $21,104 <br />