Laserfiche WebLink
iiiiiiiiiiiiiiuiii <br />999 <br />PROJECT IDENTIFICATION <br />Date : 13-Jul-2001 <br />User : GRS <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Permit or job no.: M2001 017 <br />Abbreviation : none <br />Filename : M017-000 <br />Site : Lohmann <br />State :Colorado <br />County :Weld <br />Agency or organization name : CO. DMG <br />Permit or job action :New Appl. <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Backfill3:1 pond slopes NA 1 154.00 $212,313 <br />002 -Backhll area A ~ NA 1 ~ 154.00 $280, 531 <br />003 -Spread topsoil NA - 1 154.00 $10,363 <br />004 -Final grading/confouhng ~ NA ~ 1 40.00 $3,020 <br />005 -Revegetate ~ NA 1 40.00 $10,739 <br />006 -Slurry wall ~ ~ ~0 NA 1 200.00 $329,125 <br />007 -MOb/Demob NA - <br />- <br />15 60.00 $9.000 <br /> <br /> suarorALS: 802.00 $855,091 <br /> ' ~nclutles inflation factor ad(ustment of : NA % TOTAL DIRECT COST' _ $&55,091 <br />INDIRECT COSTS <br />ovERrIEAD AND PROFIT- Liability insurance <br />Performance bond <br />Job superintendent <br />Profit <br />'assume tier hours = 50% or task hours <br />TOTAL08 P= $121,175 <br />CONTRACT AMOUNT (Direct+08 P)= $976,266 <br />PROJECT MANAGEMENT - <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $48.813 <br />CONTINGENCY - NA' N,4 total = NA <br />'c°nbngenoes accounteo forauask level TOTAL INDIRECT COST= $169,988 <br />1.55 % o(direct total = $13,254 <br />1.05 % o(direct total = $8.978 <br />401.00 hrs'...$/hr $33.50 total = $13,434 <br />10.00 % o(direct total = $85.509 <br />TOTAL BOND AMOUNT (direct + indirect) = 51,025,079 pI~ <br />"ia l 1)OaSr~' <br />