|
COLORADO NINHD LAND BBCLAMATION DIYIBION
<br />1
<br />~PICBUP TBUCH C09T DATA YOB89BBBT Sheet 1 of 2 sheets
<br />............................... III IIIIIIIIIIIIIIII
<br />@BYI9[ON DATB: 12/11/B9
<br />------~- 9ss
<br />Y0689B86T FILBNANB: PIBUP-iB.N81
<br />NACBINB DB9CflIPTION: P[CNUP TIUCI - GA9OLIMi, 1s1, 3/1 TON, 1511!
<br />.......................................................
<br />C09T ADJU9TNBNT FACT089 BA98 YALUB ADJU9T8D YALUB
<br />Acquisition Coet: !15,938.00 !11,996,37
<br />Bcono~ic Life Boure: 7000 9000
<br />Aaaual Use Boure: 2112 2000
<br />Nech. Labor Coat-Zone 1: !23.30 120.91
<br />-Zone 2; !23.30 !20.71
<br />Fuel Coat per gal,: f0,T1 !0.71
<br />Lube Coet: 10.31 !0.31
<br />Tire Life Boure: 2000 1650
<br />Tire Purchase Price: !110.00 1396.15
<br />BflFBBBMCBS: 11 COST
<br />21 CONT
<br />3~ COLO
<br />YAGB
<br />--- BA98 OYN689BIP 1 OYBBBIUL C09l9 ----;----------------BA98
<br />BA9[C tlODBL 1 ATTACBNBNT9 DB9C@IPTION DBPBBCIATION O8D/CFC LABOR PABT9; LABOR PABT9 F
<br />Nachiae Nodel No. :3/1 TON 1:1 PICKUP !1.73 10,62 !0.30 10,31 10.36 !0.29 12
<br />Attach eat tl M/A !0.00 !0.00 !0.00 !0.00 !0,00 !0.00 !0
<br />Attach~ent 12 N/A !0.00 !0.00 !0,00 10.00 10.00 !0.00 10
<br />Attach~ent 13 N/A 10.00 !0.00 !0,00 !0,00 !0.00 (0.00 10
<br />8BNC8 CUIDfl
<br />B9 BQU[PNBNT C09T CUIDB
<br />CONTBACT069 ASSOCIATION
<br />SCBBDULB
<br />OP68AT[NC COSTS -----------
<br />BL LUBB TI@B9 C.B.C,
<br />---------------------------
<br />12 !1,01 !0,22 !0,00
<br />00 !0.00 10,00 10,00
<br />0o so.aa fD,oo 1o,DD
<br />00 50,00 !0,00 (0.00
<br />BA98 C09t 9UBTOTALB : 11.73 !0.62 fD.30 !0.31 10.38 !0.29 12 12 !1.01 50,22 !0,00
<br /> ' ' -- ADJUSTBD OYN 88SBIP t OY8@BAUL C09T9 -;- ------- --- ADJU9TBD PB@ATING COSTS --- --------
<br />C09T ADJU9TNBNT FACTORS PACT08 YALUB DBPBBCIATION OBD/CFC LAB08 PABT9; LABOR PABT9 F L LUBB TIBB9 G,B.C.
<br />Acquisition Cost 0.7101 f1,2B N/A N/A N/A N/A N/A A M/A N/A M/A
<br />Bcooo~ic Life 0.7778 !1.00 N/A !0.23 !0,26 f0.30 10.2J A N/A N/A N/A
<br />Aaaual Usage I.OS60 f1.3S f0.6S N/A N/A N/A N/A A N/A N/A N/A
<br />Double shifts ,750depr.-.500ohd 11.01 10.33 N/A N/A MIA N/A A N/A N/A N/A
<br />Triple Shifts ,667depr.-.333ohd 10.90 !0.22 N/A N/A N/A N/A N A N/A NIA NIA
<br />Mechanic Coet - Zone 1 0.8902 N/A N/A !0.21 N/A !0,26 N/A N A N/A N/A N/A
<br />- Zoae 2 0,9902 NlA NIA 10.21 NIA !0.26 N/A N A N/A NIA N/A
<br />Fuel/Lube/Tire Cost Variable N/A N/A N/A N/A N/A M/A !2. 2 11,01 !0,21 !0.00
<br />Truck Util. - Zoae 1 10,00% NIA N/A 10.02 !0,03 10,03 !0.02 10. 1 !0.10 !0,02 10,00
<br />- Zoae 2 10,00x N/A N/A 10,02 f0.OJ 10.03 10.02 10. 1 !0.10 !0,02 !0.00
<br />ADJU9TBD COST SUBTOTALS -9,9BIFT -20N8 A: f1,3S !0.65 10.02 !0.03 !0,03 !0.02 10. 1 30,10 10.02 !0,00
<br /> -ZONB B: f1,35 10.65 !0.02 10.03 lO,OJ 10,02 10. 1 10.10 !0.02 50,00
<br /> -D.98IFT9-ZONB A: !1.01 f0.33 !0.02 !0.03 (0.03 !0.02 f0. l !0.10 !0,02 !0,00
<br /> -20NS B: !1.01 !0.33 10,02 !0,03 !0,03 10.02 10. 1 !0,10 !0,02 !0.00
<br /> -T.9BIFT9-ZONE A: !0.90 10.22 10,02 !0.03 10.03 10,02 10. 1 10.10 (0,02 10.00
<br /> -ZONB B: 10.90 !0.22 !0.02 !0.03 !0.03 !0,02 f0. 1 !0.10 !0.02 !0.00
<br />
|