Laserfiche WebLink
TABLE 23-1-7 <br />(continued) <br />TRUCK COST DATA WORKSHEET cont'd Sheet 2 of 2 sheets <br />• ~ <br />fOR WAGES <br /> Fringe f.I.C.A Unempl. Wk.Comp. ~ <br />bor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) Total ~ <br />....................... <br />uck Oper. -NO Puddling .................... <br />Zone A .............. <br />313.68 ........... <br />33.49 ......... <br />51.05 •----.-. <br />50.85 -.-•-.. <br />31.71 .•----••I <br />320.78 ~ <br /> Zone B 314.18 33.49 31.09 30,88 51.77 321.41 ~ <br />uck Oper. -Puddling Req. Zone A 513.68 33.49 31.05 50,85 51.71 320.78 ~ <br /> Zone B 514.18 f3.49 f1.09 50,88 51.77 521.41 ~ <br />chanic Zone A - 515.22 33.49 51.17 50.94 51.90 522.73 ~ <br /> Zone B 515.72 53.49 51.21 50.97 31.97 323.36 ~ <br />Shift Differential (f/hr) <br />Day shift: 30.00 <br />Swing shift: 30.30 <br />Graveyard shift: f0.»5 <br />2 shift/day avg. 30.15 <br />3 shift/day avg. 50.2 <br />ITION COST <br />Base purchase price (CECG)' <br />Less dealer discount (CECG @ 3.4X) <br />Plus freight (CECG @ 1.5X) <br />Plus dealer charges (assume .3X) <br />Adjusted purchase price <br />i Plus taxes: State sales @ 3X <br />SMM @ 2X <br />L~re cost (CECG) <br />Less salvage value (CECG @ 17.6X) <br />NET ACQUISITION COST <br />3194.931.00 <br />56.627.65 <br />52.923.96 <br />5584.79 <br />3191.812.10 <br />35.754.36 <br />53.836.24 <br />512.280.65 <br />533.758.93 <br />5155.363.13 <br />SUMMARY <br />ship Cost/Hr: <br />sting-Overhaul Cost/Hr: <br />itor Cost/Hr: <br />TOTAL COST/HR <br />SINGLE SHIFT <br />BASIS <br />Zone A Zane 8 <br />324.11 324.11 <br />f36.53 336.69 <br />f2D.78 521.41 <br />581.43 382.21 <br />DOUBLE SHIFT TRIPLE SHIFT <br />BASIS 8ASI5 <br />Zone A Zone B Zone A Zone B <br />315.71 515.71 <br />(36.53 (36.69 <br />320.93 t21.56 <br />373.17 573.96 <br />312.91 512.91 <br />(36.53 336.69 <br />321.03 t21.66 <br />370.47 371.26 <br />WORKSHEET FILENAME: 5.OKWATK.WK1 <br />ACHINE WEIGHT (tons) <br />• <br />15.00 <br />23-1-15 REVISED 01/30/96 <br />