Laserfiche WebLink
TABLE 23-1-+ <br />(contlnued) <br />ER 0057 b PRODUCTION DATA WORKSHEET cont'd Sheet 2 of 2 sheets <br />FOR WAGES <br /> Fringe F.L C.A Unempl. Wk.Camp. ~ <br />bor Classification Zone Designation Base Rate Benefits (0.0770) (0.062) (0.125) Total ~ <br />raper Operator -(< 40cy) Zone 1 115.17 53.96 11.17 10.94 f1.90 f23.13 ~ <br /> Zone 2 " 515.17 53.96 fl.l7 10.94 11.90 523.13 ~ <br />raper Operator •(>=40cy) Zone 1 515.32 f3.96 51.18 f0.95 11.92 (23.32 ~ <br /> Zone 2 f15.32 f3.96 f1.18 f0.95 11.92 523.32 ~ <br />chanic Zone 1 f15.32 '33.96 f1.18 f0.95 11.92 f23.32 ~ <br /> Zone 2 fI5.32 f3.96 f1.18 f0.95 f1.92 f23.32 <br />Shift Differential (f/hr) <br />Day shift: f0.C0 <br />Swing shift: f0.30 <br />Graveyard shift: f0.45 <br />2 shift/day avg. f0.15 <br />3 shift/day avg. f0.25 <br />r:'.:iION COST: <br />'zse purchase price (CECG) <br />Less dealer discount (CECG @ 8.7X) <br />Plus freight (CECG @ 1.6X) <br />Plus dealer charges (assume .3X) <br />Adjusted purchase price <br />Plus taxes: State sales @ 3X <br />SHN @ 2X <br />Le~re cost (CECG) <br />Less salvage value (CECG @ 17.4X) <br />NET ACQUISITION COST <br />(750.980.00 <br />f65.335.26 <br />312.015.68 <br />52.252.94 <br />3699,913.36 <br />(20.997.40 <br />513,998.27 <br />f42.805.86 <br />5121,784.92 <br />f570,3I8.24 <br />SUMMARY <br />rship Lost/Hr: <br />sting-Overhaul Cost/Hr: <br />ator Cost/Hr: <br />TOTAL LOST/HR <br /> <br />SINGLE SHIFT DOUBLE SHIFT TRIPLE SHIFT <br /> 8ASI5 BASIS BASIS <br />Zone 1 Zone 2 Zone 1 Zone 2 Zone 1 Zone 2 <br />f70.46 f70.46 542.48 542.48 533.15 333.15 <br />5132.02 f132.02 f132.02 5132.02 5132.02 1132.02 <br />523.13 (23.13 f23.26 523.28 523.38 523.38 <br />3225.62 3225.62 1197.79 5197.79 f188.56 5188.56 <br />23-1-13 REVISED 01/30/96 <br />