Laserfiche WebLink
4/13/98 <br /> Table A-7. Facilities Removal Calculations Page 4 of 5 <br /> FACILITY/STRUCTURE UNIT QUANTITY UNIT EXTENDED ESTIMATED <br /> COST COST COST <br /> <br /> MISCELLANEOUS STRUCTURES (continued) <br /> ANFO Silos -each <br /> Structures Cu. Ft. 2,800 $0.18 $504 <br /> Concrete Sq. FI. 250 $2.91 $728 <br /> Footings Feet 20 $8.21 $164 <br /> Disposal Cu. Yd. 15 85.30 $80 <br /> Total per silo $1,475 <br /> 4 silos $5,901 <br /> Explosive Storage <br /> Magazine (3 total) Cu. Ft. 4,544 $0.18 $818 <br /> Trailer Cu. Ft. 2,880 $0.18 $518 <br /> Storage Bldg. Cu. Ft. 15,120 $0.18 $2,722 <br /> (pole construction) <br /> Fence Feet 620 $1.68 $1,042 <br /> $5,100 <br /> Dragline Repair Pad (Queen Anne in B1C Plt) <br /> Concrete: <br /> Flatwork (Queen Anne Erection Pad) Sq. Ft. 4,900 $2.91 $14,259 <br /> Disposal Cu. Yd 121 $5.30 $641 <br /> $14,900 <br /> SUB-TOTAL (MISC. STRUCTURES) $34,fi99 $35,000 <br /> MISCELLANEOUS ITEMS <br /> Radio Tower (skid-mounted) Each 1 $500.00 $500 <br /> Scrapyard 8 Storage Cu. Ft. 84,000 $0.18 $15,120 <br /> Poles and Lighting Each 20 $55.00 $1,100 <br /> Waste Drum Disposal <br /> Non-Hazardous Waste 55 Gal. Drum 19 $292.00 $5,548 <br /> Buried Utilities -Disposal Lump Sum 1 $2,000.00 $2,000 <br /> Rip facilities area - D10N BCY 80,667 $0.19 $15,327 <br /> SUB-TOTAL $39,595 E40.000 <br /> <br /> SUB-TOTAL ALL FACILITIES (for items listed above) $1,124,000 <br /> AREA ADJUSTMENT FACTOR: 1.12 % (for items listed above) $13,000 <br /> TOTAL FACILITIES (for items listed above, based on 1997 costs) $1,137,000 <br />Dragline Repair Pad (Molly Brown in D-Pit) <br />Concrete: <br />Flatwork (Erection Pad: 70'x70'x8" reinforced) Sq. Ft. 4,900 $4.04 $19,796 <br />Flatwork (Transformer Pad: 15'x15'x4" plain) Sq. Ft. 225 $2.03 $457 <br />Disposal Cu. Yd. 12a $5.25 $651 <br />Rairoad Track Panels: <br />Removal (Erection Pad) L.F. 140 $6 19 $867 <br />Removal (Erection Pad) L.F. 484 $8.73 $4,225 <br /> $25,996 $26,000 <br />Area Adjustment Factor (for Molly Brown site): 6.5°/, $1,690 $2,000 <br />. SUB-TOTAL (Molly Brown Tub Erection Site, based on 1998 costs) $27,685 $28,000 <br />GRAND TOTAL FACILITIES REMOVAL $7,765,000 <br />rgd\permia\pr4Vacilrtnv.xls <br />MAY i 3 '1998 <br />