PERMFILE122276

• Permit No: M1976020
• IBM Index Class Name: Permit File
• Doc Date: 6/4/1996
• Doc Name: RECLAMATION COST SUMMARY FORM
• Media Type: D
• Archive: No

RECLAMATION COST SUMMARY cont'd sheet 4 of 4
K. PORTAL/SHAFT SEALING
Task No. Task Description Lost (f)
--------I-----------------------------------------------I----------
N/A
I I
Subtotal (K):
L. DRILL HOLE/MONITORING WELL SEALING
Task No. Task Description Cost (S)
--------I------------------------------------------------I ----------
N/A
I I
I
Subtotal (L):
M. MISCELLANEOUS RECLAMATION TASKS
Task No. Task Description Lost (S)
-------I--------------------------------------------------I-----------
4 Scrap steel salvage/disposal. 25c.y. @ s10.00/c.y 5250
4a DemolitionDispose of 10'x10'x20' mass @ 50.22/c.f 5440
5 Seeding As per attached worksheet 54.236
8 Fencing Assume 1830 l.f. @ 53.73/1.5. 56.826
6 Mob/Demob As per attached worksheet 5763
Subtotal (M): 512.514
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): 520.509
II. INDIRECT COSTS
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.
-------- Item Description
-------------------------------
--'--
--
----- Cost (f)
------------
I
1. PuDl is Liability Insurance.... 1.550X of dir. 5318
2. Contractor's Performance Bond 0.975% of dir. 5200
3. Contractor's Profit........... 10.00X of dir. 52.051
4. Job Superi ntendent..AS per task no . 7 wor sheet 51.965
Subtotal (A): 54,534
TOTAL CONSTRUCTION CONTRACT AMOUNT (direct plus 0 & P): 525.043
B. DMG PROJECT ADMINISTRATION EXPENSES
Item No.
--------I--------- Item Description
---------------------------- ~
-------------I C05t
------- (f)
-----
I
1. Minerals
Program Admin. Fee at S I
.OOX of cntr.
51
.252
NET INDIRECT LOST PERCENTAGE: 28.21% Subtotal (B): 51 .252
TOTAL INDIRECT RECLAMATION COSTS (subtotals A through B): 55 .786
70TAL PERFORMANCE BOND AMOUNT (direct plus intlirect costs): 526 .295