Laserfiche WebLink
CIRCES Cost Estimation Software <br />Agency or organization name :DMG <br />Permit or job action :NEW 112 APPLICATION <br />I ASR LIST IUIKCGI GVSIS) FORM FLEET TASK DIRECT <br />IVO. TASK DESCRIPTION USED SIZE HOURS COST <br />_001 -CUT SLOPES TO 3:1 NA 2 604.0 $187,539 <br />_002 -SPRAD 12 INCHES OF TOP SO/L NA 2 117.0 $33, 96D <br />_003 -HAUL ROAD A DITCH CROSSING REMOVAL NA 1 12.0 $4,308 <br />_004 -SEED AND MULCH ARE ABOVE WATER LINE NA 1 34.0 $15,748 <br />_005 -PLANT 50 COTTON WOOD TREES NA 1 24.0 $f2,500 <br />_006 -MOB/DEMOB EQUIPMENT NA 1 3,500.0 $3,500 <br />• indudes inflation fador adjushnent of : NA <br />sueroTALS 4,~ 291.0 <br />TOTAL DIRECT COST • <br />OVERHEAD AND PROFIT - Liability InSUranCe ; 1.55 % Of dlfeCt total = $3,992 <br />Performance bond : 1.05 % of direct total = $2, 704 <br />Job superintendent : 2145.50 hrs•...$/hr $35.00 total = $75,092 <br />Profit : 10.00 °lo of direct total = $25,756 <br />•essunte net hours=50%ortask hours TOTALO&P= $107,544 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct•O&P)= $365,099 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : 4.25 % of colt. NA total = $15,517 <br />Reclamation management and/or administration : 5.00 % of colt. NA total = $18,255 <br />CONTINGENCY- NA• NA total = NA <br />'continpendes accounted kr at task level TOTAL INDIRECT COST= $141,316 <br />TOTAL BOND AMOl1NT (direct+ Indirect) _ $398,871 <br />Date : 14,/u1-2004 Permit or job no.: M-2004-031 Site :Hazeltine <br />IJser : 8MK Abbreviation : none State :Colorado <br />Filename : M031-000 County :Adams <br />