Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />PROJECT IDENTIFICATION <br />Task # : tM$ <br />Date : 028772005 <br />User <br />JRS <br />PermiUob#:C-1981-012 <br />Abbreviation :none <br />Filename : C012-048 <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or other job action :2005 Bond Recalculation <br />Task description :Re9rade West Portal Containment Area 1 <br />HOURLY EQUIPMENT COST <br />Basic machine :Cat D9R - 9SU Horsepower : 405 <br />Blade type : SemFUniversal <br />Attachment no. 1 :ROPS Cab Shift basis : 1 perday <br />Attachment no. 2 :1-shank ripper <br />• <br /> Data source : (CRG) <br /> Utilization % <br />Cost Breakdown : Ownership cesUhour : $51.66 NA <br /> Operating cosUhour: $93.54 100 <br /> Ripper op. costmour : $0.00 0 <br /> Operator cosUhour: $31.76 NA <br /> Total unit cosUhour : $176.97 Total fleet cosUhour : $176,97 <br /> <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume: 3,340 CCY volume <br />3, 758 LCY <br />Source of estimated volume :Exhibit 19; Division Estimate <br />Source of estimated swell factor :CAT Handbook <br /><: , :, _ - <br />.., ., s <br />HOURLY PRODUCTION Job Condflion Correction Factors Source <br />Average push distance : 100 feet <br />Unadjusted hourly production : 1,243.2 LCYmr <br />Material consistency description <br />Compachrd fill or embankment <br /> <br />Average push gradient : 0.00 % (pos) <br />Average site altitude : 7,500 feet <br />Material weight : 2,850 Ibs/LCY <br />Waight description <br />Decomposed nick - 25% Rodr, 75% Earth <br /> <br /> <br /> <br />JOB TIME AND COST <br />• Fleet size : 1 Dozers) <br />Unit cost : $0.386 /LCY <br />Total job 6me <br />Total job cost <br /> <br />State :Colorado <br />County :Las Animas <br />Site :New Elk Mine <br />factor : 1.125 <br />Operator skill : 0.75 <br />Material consistenryy : 0.90 <br />Dozing method : 1.00 <br />Visibility : 1.00 <br />Job effidenq : 0.83 <br />Spoil pile : 0.80 <br />Push gradient : 1.00 <br />Altitude : 1.00 <br />Material weight : 0.87 <br />Blade type : 1.00 <br />Net correction : 0.39 <br />Adjusted unit production <br />Adjusted fleet production <br />(Cat HB) <br />483.43 LCYmr <br />483.43 Lcymr <br /> <br />7.77 Hours <br />$1,375 <br /> <br /> /^Zo -0 6 <br />