|
RECEIVED
<br />APP 2 2 2002
<br />• New Elk: Reclamation Cost Estimate Cost comparisons Division of Minerals and Geology
<br /> diff. Betw. New old-new
<br />_ 3122/2002 ihb 6/1998 ihb est. & old est.
<br />- $2,175,004.00 $2,749,182.00 -$574,178.00 -20.89%
<br />Task
<br />1a,b,c,d $759,408.00 $1,242,432.00 -$483,024.00 -38.88%
<br />'2 $1.017.00 $1,017.00 $0.00 0.00%
<br />2a $19,851.00 $2,769.00 $17,082.00 616.90%
<br />3 $76,480.00 $50,745.00 $25,735.00 50.71%
<br />4 $38,209.00 $35,839.00 $2,370.00 6.61%
<br />5 $173,515.00 $130,935.00 $42,580.00 32.52%
<br />6 $36,049.00 $28,226.00 $7,823.00 27.72%
<br />7 $12,582.00 $3,859.00 $8,723.00 226.04%
<br />10 $6,593.00 $17,456.00 -$10,863.00 -62.23%
<br />10a $10,705.00 $13,234.00 -$2,529.00 -19.11%
<br />10b $8,261.00 $15,220.00 -$6,959.00 -45.72%
<br />10c $8,386.00 $22,196.00 -$13,810.00 -62.22%
<br />10d $10,768.00 $28,918.00 -$18,150.00 -62.76%
<br />11 $49,073.00 $36,037.00 $13,036.00 36.17%
<br />12 $6,039.00 $5,493.00 $546.00 9.94%
<br />'12a $1,835.00 $1,835.00 $0.00 0.00%
<br />13 $240,425.00 $307,255.00 -$66,830.00 -21.75%
<br />13a $59,395.00 $62,020.00 -$2,625.00 -4.23%
<br />13b $18,752.00 $20.335.00 -$1,583.00 -7.78%
<br />'13c $12,663.00 $12,663.00 $0.00 0.00%
<br />15 $81,524.00 $63,686.00 $17,838.00 28.01%
<br />•
<br />16 $1,766.00 $1,503.00 $263.00 17.50%
<br />17 $2,993.00 $2,247.00 $746.00 33.20%
<br />18 $2,377.00 $1,861.00 $516.00 27.73%
<br />20 $6,935.00 $8,483.00 -$1,548.00 -18.25%
<br />22 $14,931.00 $11,248.00 $3,683.00 32.74%
<br />23 $146.00 $195.00 -$49.00 -25.13%
<br />23a $1,026.00 $1,366.00 -$340.00 -24.89%
<br />23b $734.00 $977.00 -$243.00 -24.87%
<br />23C $1,961.00 $2,609.00 -$648.00 -24.84%
<br />24 $20,542.00 $18,485.00 $2,057.00 11.13%
<br />25 $3,994.00 $3,413.00 $581.00 17.02%
<br />26 $414.00 $354.00 $60.00 16.95%
<br />27 $921.00 $787.00 $134.00 17.03%
<br />28 $1,188.00 $1,015.00 $173.00 17.04%
<br />29 $449.00 $384.00 $65.00 16.93%
<br />30 $4,596.00 $3,928.00 $668.00 17.01%
<br />32 $2,984.00 $1,841.00 $1,143.00 62.09%
<br />33 $8,751.00 $7,813.00 $938.00 12.01%
<br />34 $14,483.00 $13,999.00 $484.00 3.46%
<br />35 $8,268.00 $8,021.00 $247.00 3.08%
<br />36 $162.00 $119.00 $43.00 36.13%
<br />37 $1,878.00 $1,311.00 $567.00 43.25%
<br /> $4,117.00 -$4,117.00 -100.00%
<br />'39 $236.00 $236.00 $0.00 0.00%
<br />'40 $3,204.00 3 204.00 $0.00 0.00%
<br />1a#3 $2,861.00
<br />. 1at14 $1,607.00
<br />1 a#5 1 844.00
<br />direct $1,742,781.00 $2,201,686.00 -$465,217.00 -21.13%
<br />+indirect $432,224.00 $548.488.00 -$116.264.00 -21.20%
<br /> $2,175,005.00 $2,750,174.00 -$575,169.00 -20.91%
<br />' tasks completed but not bond released
<br /> E-xl, Z8- t Revrs~Q /~/o L
<br />
|