PERMFILE110390

• Permit No: M1976027
• IBM Index Class Name: Permit File
• Doc Date: 11/12/1996
• Doc Name: FINANCIAL WARRANTY RECALCULATION CRAIG PIT PN M-76-027
• From: DMG
• To: NIELSONS INC
• Media Type: D
• Archive: No

' r ~ •
ESTIMATING FORM - REVEGETATION WORK cont'd Filename M027.7 sheet 2 of 2
B. SHRUB 8 TREE TRANSPLANTS
I I MATER IAL:J PLANTING: I S/FERT. I TOTAL I 70TAL
SPECIES NAME pUAN./ACRE STOCK TYPE 8 SIZE f/PLANT I f/PLANT I PELLET S/PLANT S/ACRE
I I
No transplants required)
I I
I I
I I I I
I I
I I
I I
I I I

I
I
I I

I
I
I I
50.00
I
i
I
I I
I I
I I I I
I I
I I I
I
I I
I
I I
I
I
I I I I
Total I
transplant I I
cost/acre:
~ 50.00
C. SEEDBED PREPARATION
Tilling method #1: disc harrowing ** 596.80
#2:
D. SEED APPLICATION
Seeding method: drill seeding *
Total cost/acre 596.80
total cost/acre: 560.23
E. FERTILIZING
FERTILIZER / SOiL AMENDMENT UNITS/ACRE UNIT S/UNIT I f/ACRE

Materials used
#1:
10.34.0. 18.46-0. 5-10-5 * I
200.00 I
I pound I I
I 50.20
540.00
#z: I I I I
#3: I
I
Total I
materials I I
cost/acre:
540.00
Application method #1: tractor drawn broadcast spreader ** 520.91
#2:
-...........
Total application cost/acre: 520.91
F. MULCHING
MULCH / NETTING /OTHER MATERIALS I UNITS/ACRE UNIT S/UNIT f/ACRE
I I I I
Materials used #1: straw (delivered) - ton * I 2.00 ton 575.28 5150.56
#2: I I I I
#3:
#4 I I I I
I I I I
Total materials cost/acre: 5150.56
Application method #1: power mulcher (hay spr. 1" deep) ** 560.11
#2: crimping (with tractor) * 541.41
#3:
Total application cost/acre: 5101.52
G. JOB COST
Total area to be seeded: 4.65 acres. Total f/acre 5493.11 Total Initial Job Cost= 52.293. 23
Estimated failure rate: 10.00X of area. Total f/acre* 5493.17 Total Reseeding Costs = 5229 .32
* Reseeding cost items: A C D E F GRAND TOTAL JOB COST = 52.522 .56