PERMFILE109976

• Permit No: C1982057A
• IBM Index Class Name: Permit File
• Doc Date: 12/11/2001
• Doc Name: BOND COST WORKSHEETS
• Section_Exhibit Name: TAB 25 ATTACHMENT 25-1
• Media Type: D
• Archive: Yes

u
SENECA COAL COMPANY
2001 TR-40-SENECA IIW
REVEGETATION OF MINE AREA
SUMMARY SHEET
Operation Acres CosUAc
1 Drill Seed Cover Crop 717.4 $72.37
2 Drill Seed Mix 1 716.6 $634.03
3 Drill Seed Mix 2 0.8 $512.42
4 Broadcast Seed Mixi 16.8 $1,182.47
5 Hydroseed Seed Mix 1 42.1 $1,655.94
6 Drill Seed Mix 6 (shrubs) 16.8 $1,029.29
7 Upland Shrub Plant -Moister (list 1) 10.8 $9,000.00
8 Upland Shrub Plant -Drier (list 2) 11.5 $9,000.00
9 Aspen Planting Area (list 3) 7.2 $9,000.00
10 Mesic ShrublTree Plant (dry creek) (list 4) 0.4 $7,312.50
11 Mesic Shrub Plant -Drier (list 5) 3.3 $7,875.00
12 Pond Area ShrublTree Plant (list 6) 8 $7,875.00
Acre Subtotal fort-12 above: 834.3
13 Hydro mulch 50 $1,050.00
14 Straw mulch 50 $275.00
TOTAL
Assume 10% failure (Drill Seed Mix 1, 2 and cover crop)
Assume 50% failure (Broadcast &Hydroseed Seed Mix 1)
Assume 50% failure (Drill Seed Mix 6)
Assume 85% failure (shrub/tree planing areas)
Fencing at 0.7565 per ft 12300 ft
TOTAL
25-1-13
Total
$51,918.24
$454, 345.90
$409.94
$19, 865.50
$69,715.07
$17,292.07
$97,200.00
$103,500.00
$64,800.00
$2, 925.00
$25,987.50
$63,000.00
$52,500.00
$13.750.00
$1,037,209.21
$50,667.41
$44,790.29
$8, 646.04
$303,800.63
$9,304.95
$1,454,418.52
Revised 7/01