Laserfiche WebLink
CIRCES Cost Estimatinst Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 05-Jun-2003 L Permit or job no. <br />User: JDf Abbreviation <br />Filename <br />Agency or organization name :D G <br />Permit or iob action :Final reclamation <br />TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Backfill excavated site excavate 1 20.1 $1,263 <br />002 -Contour and smooth grade disturbed area loader 1 3.3 $178 <br />003 -Replace topsoil loader 1 1.6 $87 <br />004 -Reseed disturbed area revege 1 6.0 $308 <br />005 -Mob/demob equipment mobilize 2 6.7 $1,208 <br />006 -Miscellaneous tasks mist-eqp 1 10.0 $200 <br />includes inFlation factor adjustment of : NA <br />SUBTOTALS :~ 47.8 <br />TOTAL DIRECT COST' <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Liability InSUranCe : 1.55 % of direct total = $50 <br />Performance bond : 1.05 % of direct total = $34 <br />Job superintendent : 23.92 hrs'...$/hr: $35.00 total = $837 <br />Profit : 10.00 % of direct total = $324 <br />'assume net hours = 50% of task hours TOTAL 0 6 P = $1,246 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $4,490 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $191 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $224 <br />CONTINGENCY- NA' NA total = NA <br />'mntingencies accounted tar at task level TOTAL INDIRECT COST= $1,661 <br /> TOTAL BOND AMOUNT (direct + indirect) = 54,905 <br /> <br />M-2003-030 <br />none <br />M030-000 <br />Site :Glacier Peak Mining <br />State :Colorado <br />County :Teller <br />