Laserfiche WebLink
EXHIBIT L <br />STROH PIT PHASE II <br />TASK LIST (DIRECT COSTS) <br /> <br />NO. <br />TASK DESCRIPTION TASK <br />HOURS <br />DIRECT COST <br />001 Slo e Gradin 0.5:1 TO 3:1 120,814 c 120 $ 16,326 <br />002 Doze shale from it floor 64,756 c 300ft 221 $ 53,347 <br />003 To soil re lacement; 18,199c $0.58/c NA $ 19,519 <br />004 Pond liner- moisture conditionin , blendin radin , ect... NA $ 2,346 <br />005 Dewaterin NA $ 2,262 <br />006 Perferated i e drain and instalation NA $ 17,550 <br />007 Reve elate 10.43 acres $236/ac NA $ 2,461 <br />008 E ui ment Mob/Demob NA $ 500 <br />SUBTOTALS 341 $ 114,312 <br />TOTAL DIRECT COST= $ 114,312 <br />OVERHEAD AND PROFIT <br />INDIRECT Liability insurance @ 1.55% of direct costs $ 1,772 <br />Performance bond @ I.OS% of direct costs $ 1,200 <br />Job superintendent costs, 5.5 hrs @ $33.88/hr $ 186 <br />Profit @ 10% of direct costs $ 11,431 <br />TOTAL O&P = $ 14,589 <br />CONTRACT AMOUNT (direct+O&P) _ $ 128,901 <br />PROJECT MANAGEMENT <br />Engineering work and/or contracWid preparation @ 4.25% of cntr. $ 5,478 <br />Reclaimation management and/or administration @ 5% of cntr. $ 6,445 <br />TOTAL INDIRECT COST = $ 26,513 <br />TOTAL BOND AMOUNT = $ 140,824 <br />