Laserfiche WebLink
EXHIBIT L <br />STROH PIT PHASE I <br />TASK LIST (DIRECT COSTS) <br /> <br />NO. <br />TASK DESCRIPTION TASK <br />HOURS DIRECT <br />COST <br />001 Slo e Gradin 0.5:1 TO 3:1 67,425 c 67 $ 9, 112 <br />002 Doze shale from it floor 36,140 c 300ft 221 $ 29,772 <br />003 To soil re lacement; 18,199c $0.58/c NA $ 19,519 <br />004 Pond liner- moisture conditioning, blending, grading, ect... NA $ 2,346 <br />005 Dewaterin NA $ 2,262 <br />006 Perferated i e drain and instalation NA $ 17,550 <br />007 Reve elate 5.6 acres $236/ac NA $ 1,331 <br />008 E ui ment Mob/Demob NA $ 500 <br />SUBTOTALS 288 $ 82,392 <br />TOTAL DIRECT COST = $ 82,392 <br />OVERHEAD AND PROFIT <br />INDII Liability insurance @ 1.55% of direct costs $ 1,277 <br />Performance bond @ 1.05% of direct costs $ 865 <br />Job superintendent costs, 5.5 hrs @ $33.88/hr $ 186 <br />Profit @ 10% of direct costs $ 8,239 <br />TOTAL O&P = $ 10,567 <br />CONTRACT AMOUNT (direct+O&P) _ $ 92,959 <br />PROJECT MANAGEMENT <br />Engineering work and/or contracUbid preparation @ 4.25% of cntr. $ 3,951 <br />Reclaimation management and/or administration nn, 5% of Intr. $ 4,648 <br />TOTAL INDIRECT COST= $ 19,166 <br />TOTAL BOND AMOUNT = $ 101,558 <br />