PERMFILE106209

• Permit No: C1982054
• IBM Index Class Name: Revision
• Doc Date: 1/19/1989
• Doc Name: Cost Estimate Review Letter
• From: MLRD
• To: PUEBLO COAL INC
• Type & Sequence: RN1
• Media Type: D
• Archive: No

HAUL TBUCS COST A PBOOUCTIOY DATA YOSSSHBBT cont'd
OPBBATOS YACBS
Skeet Z of 2 sleets
~~
PtioSe P.I.C.A Ueeapl. Yk.Coap.
Labor Clnaeificatioo Zoee DesiSnatioe Baae Sate Benefits (0.0115( (0.09( (0.041 Total
Truck Operator -(4.39c5J Zone h_ - !12.60 13.49 f0.90 91.13 f0.S0 !16.63
Zone B 913.6Q 53.49 90.91 11.22 90.54 519.83
Truck Operator -() 79c51 Zone A 512.60 13.49 10.90 51.13 SO.SO 916.61
Zone B S13.fi0 _fl•49 10.91 31.22 f0.S4 - 919.83
Cechanic Zone A f11.10 53.49 f0.94 ll.l8 lO.S2 519.23
Zone B !14.10 53,49 51.01 51.27 SO.S6 520.43
Shift Differential IllhrJ
.........................
_ Dal _-_. shift:. 50.00
9sin9 shift: 90.20
Crarelard shift: 90.40
2 ehiftldel ar9: f0.10
3 shift/dal ari• f0.20
ACOOISITION COST:
Base purchase price (C8C)
Less dealer discount (CBCC Y 95J
- _ Plue freiiht (CBCC Y 1.651 -
Plus dealer charges (nssuoe .35J
- ~'~ Adjusted purchase price
-^:~ Plus tarec: State salsa Y IS
- - - SNN Y 25 =
Less tine cost (CBCC) -
-=._ Lese ealra6e value (CBCC Y 12.15)
NBf ACpOISITION COST
5446,096.20
!40,148.66
51,137.54
51,378.29
3414,423.37
312,432.70
!8,288.47
!17,843.85
!51:802 92.
!365,497.77 -

COST SDE~tlAEY : ._ -_ _ - - - _ - - - _ -- - - --- -
- -

_----,- ^ ~-_.. -- _ - _..- ..._ _
- --
_
:
- -- _ _
_
.._-.. - SINGES SHIFT - - -

- DOUBLB SBIF7 -

_ TBIPLB SSIPT . .-
-- - .
- _ _ _
_-
--__
_-
- - - -_ BASIS .-. - - BASIS -- ~ -- - BASIS -_..: -- -
_
--- -' _- --- _ - -' Zoae d - Zone B - - Zone A Zone B Zone A Zone B- _ -
= Ocnerahip -- Coct/flt: 557.43-= 557.43 535.54 (15.54 - !28.25 528.23 -
:_
Operntini-Orerheul Coct/Br: " lSL26 SS2.11 -
55I.Z6 f5t.I1. SS1.26 552,1! -"
'
_
_
_
Operator- -_ - Coat/8r: _ _
518.63
f19.83 _
_
~ ~ S18.T3 519.9Y _ _
_
518.83 520.03 - -
= --,- _ TOTAL W9T/BB : 5127.32 5129.16 5105.54 5101.58 598.34 5100.38