PERMFILE106209

• Permit No: C1982054
• IBM Index Class Name: Revision
• Doc Date: 1/19/1989
• Doc Name: Cost Estimate Review Letter
• From: MLRD
• To: PUEBLO COAL INC
• Type & Sequence: RN1
• Media Type: D
• Archive: No

• :,^I;+6S0~ r:BBI ~dAi ZBC;,6rdT:OB 1:7:5101 •
Bdi1I. 7fiCCL COST l P@ODCCTIOB DITI YOflISHBEf 9eeet 1 of 2 cleete fiEFSfi6CCE9
@BYISIOY Dlit: 12!6/8[
YOflISHBET FILBYAIB: [e-mail]
tlACAIN6 DBSC@IPTIOY: CAT TT1B 74-14.6 CU. TD. CAP[ OFF AYI @BAB DUMP GAOL T@OCI
C091 ADJUSTtlBNf FACTOB9
Acquisition Coct:
8conoaic Lite Boure:
' Annual Uce flours:
Yech. Labor Coat-tone d:
-Zone B:
Puel Cost per {al.:
Lube Coat:
Tire Life Hours:
Tire Purchase Price:
BASB YALUB dDJUSTBD YALUB
5146,096.20 ~36S,49T,T1
_-.19220 - 13580
2112 1480
521.10 f19.23
523.30 (20.43
S0,T4 - ' S0.T4
13.82 51.82
2500 2850
!19,425.00 l1T,843.85
1) COST fi'aFY@ICCB GUIDB
2) COCT@1CT0-S BOUIPYYB7 COST CUIDB
5) COLO@dD0 CONT@ACTO@S 19SOC1lTI0C
YACB @ATS 9CABDOLB
4) C-TB@PILLA@ PBfiFOflBICCB fll-DB00[
; ;--- BASB OYNH@SAIP l OYB@BAUL COSTS ----;----------------BASB OPBBATINC COSTS --- -------
BASIC tlODBL t ATfACHlfSNTS ; DBSC@IPTION ; DBPBBCIATION OYB@ABAD LABO@ PATS; LABOR PASTS FURL LUBB TIKES C.E.C.
-----------------------------
tlachiae tlodel No. ---------------
CAT 7T3B ----------------
523.21 -----------
521.10 ----------
fT.31 -------
18.93 --------
54.07 -------
13.33 ---------
510.08 ------
51.82 ---------
S7 ,1T -------
!0.00
dttachaent 41: -/A 50,00 50.00 20.00 50.00 SO. DO 2D.00 50.00 50.00 SO.OD 50,00
dttachaeat 52. .. NIA 50.00 50.00 50.00 SD.DO 50.00 SD.00 f0.00 10.00 lD.00 10.00
Attachaent 53 - NlA 50.00 SO.OD 20.00 50.00 10.00 50:00 10.00 20.00 30.00 50.00
= BASB COST SUBTOTdLS !23.21 !21.10 17.31 58.93 !4.07 l3.SJ 510.08 13.82 l7, 7T SC.00
- ~
- ;
; -- dDJUSTBD OYNEBSAIP l OYBEAAUL COSTS -;- ---------- ADJUSTBD OPB@ATINC COSTS --- --------
_ COST dOJUSTtlBNY FACTOES ; FACTO6 YALOB DHPHBCIdTION OYHBBBdD LABOB PdEfS; LdBOB YdBfS FUEL LUBB TIBBS C.B.C.
Acquisition Cost _ 0.8]93 519.02 A/d Y16 N!d BIA N!A A!d N/d A/d N/d
=. Bconoaic Life _
- 1.4365 - 521.32 - -- NJd !10.50 512.83 55.85 54.78 Nld N/d Nld CId
-_- lnnnal Usage =: _:_._ 1.4210 l2T.U 530.11 NIA A!A
- N!A N!A -!d AIA - NIA- . AlA
~=.Double shifts" -.-.:: .750depx.-.SDOohd ._ 520.49._ S1S.06 = -Id_ _
_ NIA NIA. AlA _
-/A _
A/A
~ A!A _ _ AlA
~~Triple Shifts-- _-•_-_-.-_ :.667depx:=.333ohd- _
_ _
-- (18.22 : !10.03 - NIA NIA A/- - -IA -: Y/A NJA = Nld ~- N!A
=.=-- tlechanic Cost - 2aae d. _ = - . _.: 0.8253 - .. N/A . - N/d 58.61 --- N/d 51.83- - Yld. - N!d Nld - N/A-. N/1.
-_-- _ - -. - -Zone B - 0.8469 - N/A NIA 59.21 NIA SS .13 Nld . Y!d ' -Id Y!A NIA
- =" Fuel/Lobe/Tire Cost - - Ynnable NJd -` NIA N1l NIA Nld N/d 510.08 53.82 f6.26 20.00
-- _. Stuck Util. - Zone d.- - 100.00L - NIA - M/d 56.61 512.83 54.83 54.18 S10.D8 23.82 26.26 50.00
--.. -= - Zooe B - -' ]00.00[ N/l 811 59.21 512.63 15.11 S4.T8 510.08 53.62 16.26 50.00
dDJUSTBD COST SUBTOTALS : -S.9HIFT -ZONB d: S2T.S2 530.11 J8.61 512.83 54,81 24.78 !10.08 53.82 56.26 lD.CO
-20NA B: !27.32 530.11 19.21 S12.E3 55.13 14.78 !10.08 53.E2 f6.26 SD.00
-D.SAIPTS-ZOHB A: 520.49 SIS.O6 58.67 S12.E3 54.63 !4.78 510.08 23.82 56.26 50.00
-ZOHB B: 520.49 515.06 19.21 512.83 SS.13 24.78 SI0.08 53.62 16.26 50.00
-T.SAIFTS-ZONE A: 518.22 (10.03 SE.61 S12.fl3 54.83 S4.T8 SIO.DB 13.82 56.26 50.00
-ZO)IB B: 5]8.22 510.03 59.2] 512.83 55.13 54.78 S10.D8 17.82 56.26 lO.DO
l