Laserfiche WebLink
NORTH LA POUDRE RECLAMATI~OST ESTIMATE • <br />Most disturbed: phase 2 is stripped, reclaiming 33% of phase 1 <br />Activity Quantity Units Unit Cost Cost <br />A. Ph 2 -Stripped overburden and topsoil -approx. 16 acres of disturbance <br />1 . Replace overburden (ave depth 6.5') 167,787 CY $0.70 $117,451 <br />2. Replace 6" topsoil 12,907 CY $0.70 $9,035 <br />3. Seed and Mulch 16 Acres $500 $8,000 <br />B. Dewatering trench - 6,880 lineal feet, 4' wide, ave 16' deep <br />1 . Fill trench 16,308 CY $0.70 $11,416 <br />2. Replace 6" topsoil 510 CY $0.70 $357 <br />3. Seed and mulch 0.46 acres $500 $230 <br />C. Phase 1 -final grade, revegtate - 1,360 lineal feet shoreline, ave 6' deep bank <br />1. Finish grading 19,342 CY $0.70 $13,540 <br />2. Replace 6" topsoil 479 CY $0.70 $335 <br />3. Seed and mulch 1.00 acres $500 $500 <br />D. 2 acres of stockpiles haul rd <br />1. Rip, scarify 3,227 CY $0.70 $2,259 <br />2. Seed and mulch 2.00 acres $500 $1,000 <br />3. Replace 6" topsoil 3,227 CY $0.70 $2,259 <br />E. Plantings <br />1. Plant trees and shrubs trees <br />shrubs <br />F. Dewater 17 acres, 11 feet deep <br />TOTAL DISTURBANCE COSTS <br />Contractor Mobilization (10%) <br />Overhead (15%) <br />Administration (5%) <br />TOTAL <br />50 ea $250 $12,500 <br />200 ea $25 $5,000 <br />1 lump sum $8,000 $8,000 <br />~. i <br />7 ~ ~ ~ ~ .' <br />~! .: <br />$191,879 <br />$19,188 <br />$28,782 <br />$9,594 <br />$249,443 <br />n, <br />,J_., ~~~ <br />`-~ . ~ '~; <br />