Laserfiche WebLink
sheet 1 of 2 <br />CIRCES Cost Estimating Software <br />Task # <br />Date <br />User <br />Agency or organization name :Colorado Division Of Reclamation, Mining And Safety <br />098 State :Colorado PenniUob # : C-80-007 <br />09/19/2006 County:Gunnison Abbreviation :none <br />TAK Site :West Elk Mine Filename :0007-098 <br />Permit or other job action :Permit Renewal RN-05 <br />Task description :Replace topsoil from stockpile to RPE ponds <br />HOURLY EQUIPMENT COST <br />Tmck/loader team -Truck :Generic 10.12 ~ <br />-Loader :CAT 966G (20L <br />Support equipment -Load area :Cat D9R - 9SU <br />-Dump area :Cat D9R - 9SU <br />Road maintenance -Motor grader : NA <br />-Water truck : NA <br />Shlfl basis : 1 per day <br />Cost Breakdown : Truck/LOader Work Team <br />Truck Loading Tool Support Equipment <br />Load Area Dump Area Road Maintenance Equipment <br />Motor Grader Water Truck <br />Import data filename : truck2 loader dozer dozer NA NA <br />Utilization-machine : 84 100 100 100 NA NA <br />-Ripper attachment : NA NA 0 0 NA NA <br />Ownership cesUhour: $11.86 $29.75 $64.72 $64.72 NA NA <br />Operating cosVhour: $34.64 $38.33 $98.84 $98.84 NA NA <br />Ripper op. cesUhour : NA NA $0.00 $0.00 NA NA <br />Operator cest/hour : $21.75 $32.78 $32.78 $32.78 NA NA <br />Unit subtotals : $68.25 $100.85 $196.34 $196.34 NA NA <br />Number of units : 4 1 1 1 0 0 <br />Group subtotals : Work : $373.84 Support : $392.68 Maintenance : $0.00 <br />Total work team cosUhour : $766.52 <br />MATERIAL QUANTITIES <br />Initial Swell Loose <br />volume: 2,388 CCY factor: 1.125 volume: 2,886 LCY <br />Source of quarAriy lake-ofS ~.TR-39; Division esirmafa <br />Source of estimated swell factor :CAT Handbook <br />Material purchase cost : $0.00 /LCY Total cost : $0 <br />HOURLY PRODUCTION <br />Truck Capacity <br />Truck Payload (weight) Basis : Truck Bed (volume) Basis <br />Material weight : 2,550 pounds/LCY Struck volume : 10.00 LCY <br />Descr.:Earth-Dry packed Heaped volume: 12.00 LCY <br />Rated payload : 35,400 pounds Average volume : 11.00 LCY <br />Payload capacity : 13.88 LCY Adjusted volume': 12.00 LCY <br />Final truck volume based on number of loader passes : 8.55 LCY <br />' wUC volume atliusted to not exc°ee ratetl payloatl or heapetl volume <br />Loadino Tool Capacity : Job Condition Corrections : Site altitude (ft.) : 6,300 <br />Rated capacity (nom. heaped) : 4.750 LCY Truck Loader Source <br />Descr.:Other- soil, boulders, roots (80 -100%) Altitude adj.: 1.000 0.920 (Caf HB) <br />Bucket fill factor : 0.900 Jab efficiency : 0.830 0.830 (user) <br />Adjusted bucket capacity : 4.275 LCY Net correction : 0.830 0.760 <br />