|
<br />
<br />TABLE 3.02.2
<br />ESTIMATED RECLAMATION COSTS FOR THE NEW HORIZON MINES
<br />1. Direct Cost
<br />Backfilling 8 Rough Grading
<br />Highwall Reduction
<br />Waste Pile Cover Placement
<br />Fill Compaction
<br />Ripping
<br />Road Reclamation
<br />Finish Grading
<br />Stream Channel Reconstruction
<br />Final Pit Backfill 8 Grade
<br />Rip Road Surfacing
<br />Stream Channel Reconstruction
<br />Drainage Control System InstalVRemove
<br />Topsoil/Subsoil Replacement
<br />Portal/Shaft Sealing
<br />Spoil Sampling
<br />Rill 8 Gully Repair
<br />Construct, Main. 8 Operate Flood irr.
<br />Monitoring Well Sealing
<br />Seal Monitoring Wells
<br />Rill 8 Gully Repair
<br />Miscellaneous Reclamation
<br />Weed Control
<br />Demolition
<br />Seeding
<br />Fencing
<br />MOB/DEMOB
<br />PHN/ELEC
<br />Total Direct Reclamation Cost
<br />Contractor's Overhead 8 Profit
<br />Public Liability Insurance
<br />Contractor's performance Bond
<br />Contractors Profit
<br />Job Superintendent
<br />DMG Project Admin Expense
<br />Project Engineering Fee
<br />Staff Admin. Expense
<br />Total Indirect Reclamation Cost
<br />New New Total
<br />Hodzon Hodzan
<br />One' Two'
<br />N/A $1,062,254 $1,062,254
<br />N/A 7,551 7.551
<br />NIA WA
<br />N/A NIA
<br />$2,948 21,167 24,115
<br />WA 213,445 213,445
<br />N/A 5,932 5,932
<br />N/A 1,218 1,218
<br />WA N/A N/A
<br />WA N/A N/A
<br />NIA N/A WA
<br />16,665 7,376 24,041
<br />NIA 145,461 145,461
<br />N/A 2,000 2,000
<br />N/A 10,000 10,000
<br />N/A 12,000 12,000
<br />3,999 4,097 8,096
<br />10,000 N/A 10,000
<br />2,000 N/A 2,000
<br />N/A 127,009 127,009
<br />83,160 40,884 124,044
<br />6,217 26,048 32,265
<br />0 102,900 102,900
<br />$124,989' $1,789,344 $1,914,333
<br />1,937 27,735 29,672
<br />1,219 27,735 28,954
<br />12,499 176,934 191433
<br />5,545 18,715 24,260
<br />11,695 110,497 122,192
<br />8,494 83,945 92,439
<br />$41,389 $477,561 $518,950
<br />Total
<br />$166,378' $2,236,9052 $2,403,283
<br />• (REVISED JAN-26-01) 3.02.2-2
<br />
|