Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date: 11-Feb-2005 <br />User : WHE <br />Permit orjob no.: M-2004-063 <br />Abbreviation : none <br />Filename : M063-000 <br />Agency or organization name :DMG <br />Permit orjob action :112c <br />review <br />.............. <br />.............. <br />TASK LIST (DIRECT COSTS( <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br /> <br />001 Highwal/ reduction from 0.5H:1V to 3H:1V for first year dozer 1 28.2 $3,976 <br /> <br />002 -Replace OVB 2' deep over 5 acres, first year of operations dozer 1 77.4 $10,891 <br /> <br />003 -Replace topsoil 1 inch depth over 6.5 ages for first year operations dozer 1 4.0 $567 <br /> <br />004 -Revegetate 6.5 acres for first year operations revege 1 8.0 $5,591 <br /> <br />005 -Haul reclamation equipment to and from job site mobilize 4 4.4 $1,483 <br /> <br />006 -Remove misc debris, assume 10'L * 5'W "5'H Q $0.22/cu.ft. NA 1 2.0 $55 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suaTOTALS: 124.1 $22,563 <br />• inGudes inflation factor adjustment of : NA % TOTAL DIRECT COST • $22,563 <br />INDIRECTCOSTS <br />OVERHEAD AND PROFIT - Llabllily InSDranCe : 1.55 % of direct total = $350 <br />Performance bond : 1.05 % of direct total = $237 <br />Job superintendent : NA" NA NA total = NA <br />Profit : 10.00 % of direct total = $2,256 <br />'not required (or eqp. operator serves as super.) TOTAL O & P = $2, 843 <br />LEGAL•ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $25,406 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,270 <br />CONTINGENCY- NA" NA total= NA <br />'contingencies accounted for at task level TOTAL INDIRECT COST= $4,113 <br />Site : Hocker Gravel Pit <br />State :Colorado <br />County :La Plata <br />TOTAL BOND AMOUNT (direct + indirect) _ $26,676 <br />