Laserfiche WebLink
CIRCES Cost Estimation Software <br />COST SUMMARY FORM <br />Date: 10-Feb-2005 <br />User : WHE <br />Agency or organization name :DMG <br />Permit orjob action :112c <br />IASK LIS I IUIKCG I GUS 151 FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br /> <br />001 -Highwall reduction from 0.5H:1 V to 3H:1 V dozer 1 57.7 $8,118 <br /> <br />002 -Replace OVB 2' deep, 15 acres of Phase 1 area dozer 1 154.7 $21, 755 <br /> <br />003 -Replace topsoil 1"depth over 19.4 acres Phase 1 dozer 1 14.4 $2,034 <br /> <br />004 -Revegetate 19.4 acres Phase 1 area dozer 1 16.0 $16,560 <br /> <br />005 -Haul reclamation equipment to and from job site mobilize 4 4.4 $1,483 <br /> <br />006 -Remove misc debris, assume 10'L * 5'W * 5'H @ $0.22/cf NA 1 4.0 $55 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suaiorALS: 251.2 $50,005 <br />'inGudes inflation factor adjustment of: NA % TOTAL DIRECT COST' $$0,005 <br />INDIRECT COSTS ~~ ~~ ~~ <br />OVERHEAD AND PROFIT- Liability InSUranCe : 1.55 % of direct total = $775 <br />Performance bond : 1.05 % of direct total = $525 <br />Job superintendent : NA* NA NA total = NA <br />Profit: 10.00 %o(direct total= $5,000 <br />`not required (or eqp. operator serves as super.) TOTAL O 8 P = $6,301 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $56,306 <br />Financial warranty processing (legal/related casts) : total = <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,815 <br />CONTINGENCY- NA' NA total= NA <br />'contingencies accounted for at task /eve/ TOTAL INDIRECT COST = $9,116 <br />TOTAL BOND AMOUNT (direct + indirect) _ $59,121 <br />Permit or job no.: M-2004-063 <br />Abbreviation : none <br />Filename : M063-000 <br /> <br />Site : Hocker Gravel Pit <br />State :Colorado <br />County :La Plata <br />