Laserfiche WebLink
CIRCES Cost Estimating Software <br />Date : 27--May-2004 Permit or job no.: M-2004-030 <br />User : TAS Abbreviation : none <br />Filename : M030-000 <br />Agency or organization name :Division Of Minerals 8 Geology <br />Permit or job action :Final Reclamation (estimated cost/acre) ., <br />Site : TBone Quarry <br />State :Colorado <br />County :Boulder <br />TASK LlSTlDIRECT COSTS) FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Backrll 16,130 cy stockpiled overburden to achieve 3:1 slopes NA 1 1.0 $4,837 <br />002 -Respread 537 cy stockpiled topsoil NA 1 1.0 $79 <br />003 -Revegetate 1 acre (grass 8 replant ponderosa pine) NA 1 1.0 $350 <br />004 -Equipmenf Mob/Demob (2 pieces) NA 1 1.0 $500 <br /> suerorALS. 4.00 $5,766 <br />• includes inflation factor adjustment of : NA % TOTAL DIRECT COST • - $5,766 <br /> <br />INDIRECT COSTS ;. <br />oveRNEAO AND PROFIT - Liability insurance : 1.55 % of direct total = $89 <br />Performance bond : 1.05 % of direct total = $61 <br />Job superintendent : 200 hrs*...$/hr.• $35.00 total = $70 <br />Profit : 10.00 % of direct total = $577 <br />• assume net hours = 50% o/task hours TOTAL O & P = $797 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - ~ CONTRACT AMOUNT (direct * O & P) _ $6,563 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : 4.25 % o(cntr. NA total = $279 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $328 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted for at tasklevel TOTAL INDIRECT COST= $1,404 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $7,170 <br />