Laserfiche WebLink
(2) Estimated Reclamation Costs (Bases of Estimate ) <br />(2) [a] [b] Direct costs (DC~ <br />Backfi1121,299c.y. of stockpiled overburden <br />to 3:1 slopes = $9,160.00 <br />Respread 5,326c.y. stockpiled topsoil = $ 522.00 <br />Revegetate' 9.9 acres @ $400/acre = $3,960.00 <br />Equipment Mob/Demob = 750.00 <br />SUBTOTAL $14,392.00 <br />Indirect costs <br />Overhead and profit: <br />Liability insurance @ 1.55% of DC = $ 223.00 <br />Performance bond @ 1.05% of DC = $ 151.00 <br />Job superintendent: 7hours @ $35.00/hr. _ $ 235.00 <br />Profit @ 10% of DC = 1444.00 <br />TOTAL O & P $1,917.00 <br />Legal, Engineering, Project Management <br />Engineering work @ 4.25% of DC = $ 612.00 <br />Reclamafion administration @ 5% of DC = 7$ 20.00 <br />SUBTOTAL (Indirect Costs) $1,312.00 <br />TOTAL BOND AMOUNT: $17.621.00 <br />'Trees (100 ponderosa pines) <br />Shrubs (50 Rocky Mtn. juniper) <br />Grass mix (from Schreiber letter. dated 5/27/04. n. 2) <br /> Seed <br />Species of mix Rate* <br />Little Bluestem 35 6.0 <br />Arizona Fescue I S 1.0 <br />Mountain Brome 20 8.0 <br />Mountain Muhly 15 1.0 <br />Green Needle grass 15 3.0 <br />or Western Wheatgrass <br />*Seed Rate in lbs./Acre PLS (rate doubled for <br />broadcast seeding, upped total cost of revegetation <br />to $400/acre, including trees). <br />T-BONE STONE <br />06/05/04 <br />Page 3 of 3 <br />