Laserfiche WebLink
<br />p r~ ...... ~S.tQn. <br />fertilizer ...... n/a <br />cover crop winter wheat <br />seed drilling <br />discing <br />final crop ... seed mix <br />seed drilling <br />contour furrowing <br />reseed ...... seed mix <br />seed drilling <br />Ar <br />30°0 of the area <br />@ $40.00/acre <br />yes ~~ $2.40/acre <br />yes O $48.00/acre <br />yes 0 $33.00/acre <br />yes @ $224.84/acre <br />yes @ $45.00/acre <br />yes @ $43.00/acre <br />yes ~~ $224.84/acre <br />yes @ $48.00/acre <br />Non-Topsoiled Araa <br />100;"0 of the area <br />@ $40.00/acre <br />yes ~~ $2.40/acre <br />yes ~~ $48.00/acre <br />yes ~~ $33.00/acre <br />yes @ $224.84/acre <br />yes ~~ $48.00/acre <br />no <br />yes ~~ $224.84/acre <br />yes @ $48.00/acre <br />b. Hourly Labor/Equipment Costs <br />The above values include all labor/equipment prices <br />c. Unit Cost of Revegetation <br />_ (Labor Rate + Equipment Rate] x Production Rate <br />=Topsoil Cost +Non-Topsoiled Cost +Tree Cost + Reseed Cost <br />(as rates given in part a. include all labor/equipment prices) <br />_ $411.24/acre topsoiled + $396.24/acre non-topsoiled <br />+ $1.058.75/acre trees + $272.84/acre reseed. <br />Cost by Year <br />by Year: Type Unit Cost x Reclamation SubTotal Yearly Cost <br /> Topsoiled $411.24/acre 4&3 acres $190,404 <br />Year 1 Non-Topsoiled $396.24/acre 122 acres $48,341 <br /> Trees $1,058.75/acre 281 acres $295,391 $534,137 <br /> Topsoiled same as 224 acres $167,786 <br />Year 2 Non-Topsoiled Year 3 acres $8,321 <br /> Trees 1 227 acres $237,160 <br /> Reseed $272.84/acre 279 acres $76,122 $489,389 <br /> Topsoiled 204 acres $159,561 <br />Year 3 Non-Topsoiled same as 3 acres $8,321 <br /> Trees Year 207 acres $215,985 <br /> Reseed 2 224 acres $61,116 $444.983 <br /> Topsoiled 204 acres $159,561 <br />Year 4 Non-Topsoiled "" 3 acres $8,321 <br /> Trees 207 acres $215,985 <br /> Reseed 204 acres $55,659 $439,527 <br /> Topsoiled '209 acres $161,617 <br />Year 5 Non-Topsoiled "' 3 acres $8,321 <br /> Trees 211 acres $221,279 <br /> Reseed 204 acres $55,659 $446,876 <br />December 12, 1991 <br />9 <br />