Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 22-Dec-2003 Permit or job no.: C-1984-065 Site : Coal Ridge Mine <br />User : BG W Abbreviation : none State : Colorado <br /> Filename : C065.000 County : Ga~eld <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or iob action :2004 Midterm Review <br />tea F <br />a<.. ..n <br /> <br />TASK k ... <br />..n...<. .tr..~,~s ~ <br /> <br />LIST (DIRECT COSTSI <br /> <br /> <br />ORM F <br /> <br />. <br />FLEET .. <br />Y <br /> <br />TASK <br />,. <br />nT ,v,. <br />DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />006 backfillsedimentpond dozer 1 35.3 $4,231 <br />009 backfill berm associated with SAE #2 dozer 1 0.7 $89 <br />019 -redistdbute topsoil onto regraded pond screpe2 1 6. $3,137 <br />024 revegetate seeded cropland area - ravage 1 11.9 $1,029 <br />24a seed pond site with cropland seed mix revege 1 1.9 $164 <br />025 -reseed seeded pasture/wildlife habitat revege 1 25.3 $6,949 <br />25a eed topsoil footprints with pasture/wildlife mix ravage 1 1.8 $494 <br />26c reseed portal areas with basic and woody seed mix ravage 1 2.3 $8,011 <br />027 mobilrza6oNdemobilization mobilize 2 10.6 $5,169 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS 96.4 $29,273 <br />Includes tneadon hctw adjustrnent or : NA <br />TOTAL DIRECT COST' <br />ovERNEAD AND PROFIT • Liability insurance : 1.55 % of direct total = $454 <br />Performance bond : 1.05 % of direct total = $307 <br />Job superintendent : 48.20 hrs`...$/hr. $35.00 - total = $1,687 <br />Profit : 10.00 % ofdirect total = $2,927 <br />'assume net hours = 50% a! task hours TOTAL O & P o $5, 375 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+O&P)= $34,648 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracttbid preparation : 4.25 % of Intr. NA total = $1,473 <br />Reclamation management andlor administration : 6.00 % of cntr. NA total = $2,079 <br />CONTINGENCY- NA` NA total = NA <br />`contingencies aaountetl for at task lava! TOTAL INDIRECT COST = $8,927 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $38,200 <br /> <br />