GENERAL42852

• Permit No: M1981021
• IBM Index Class Name: General Documents
• Doc Date: 8/15/1997
• Doc Name: RECLAMATION COST SUMMARY FORM
• Media Type: D
• Archive: No

~)
RECLAMATION COST SUMMARY cont'd sheet 4 of 4
K. PORTAL/SHAF1" SEALING
Task No.l Task Description ~ Cost (E)
________I________.._________________________________________I____________
2 ~ Backfi ll. Cu[slope and Portal Area ~ 5811
3 ~ Grade Closed Shaft Areas ~ E23
5 ~ Portal c:l osure I E181
7 ~ Portal bulkhead placement ~ E4,300
Subtotal (K ): E8,285
L. DRILL HOLE/hIONITORINC NE LL SEALING
Task No.l Task Description ~ Cost (E)
________I__________________________________________________I__________
n/a
Subtotal (L):

M. MISCELLANEOUS
RECLAMATION TASKS ____________
Task No.
________ ~
__________ Task Description
___ ~ Cost (E)

11 I
_
Boradcast ______________________
seed 2:1 slopes ______________I____________
~ E993
B ~ Demolition - Structure removal 58,952
10 ~ Seeding Drill seed ~ E1, 099
fencing
12 Mob/Demob firom Cortez ~ E4,235
________________________________________________________________________
Subtotal (M ): E15,279
____________
TOTAL DIRECT RECLAMATION COSTS (subtotals A through M): E28, 268
____________
II. INDIRECT LOSTS
A. CONTRACTOR'S OVERHEAD 8 PROFIT
Item No.l
________ Item Description
__________________________________
_______
__ I
______ Cost (E)
___________
I
1. ~ Public Liability Insurance.... _
1.550% of dir. ~ E438
2. ~ Contractor's Performance Bond 0.975% of dir. ~ E276
3. ~ Contractor's Profit........... 10.00% of dir. ~ 82,827
4. ~ Job Superintendent..
Subt otat (A ): E3,541
TOTAL CONSTRUI:TION CONTRACT AMOUNT (direct plus 0 8 P): E31,809
____________
B. DMG PROJECT I(DMINISTRATION E%PENSES
Item No.~ Item Description ~ Cost (E)
1. ~ Minerals Program Adm 5.00% of cnt r.l E7, 590
NET INDIRECT COST PERCENTAGE: 18.15% Subtotal (B ): E1,890
TOTAL INDIRECT f:ECLAMAT ION COSTS (subtotals A through B): E5,131
TOTAL PERFORMANCE BOND AMOUNT (direct pf us indirect costs): E33,399