GENERAL41476

• Permit No: M1987024
• IBM Index Class Name: General Documents
• Doc Date: 3/30/2001
• Doc Name: COREY GRAVEL PIT 3 PN M-1987-024 RECLAMATION COST RECALCULATION NOTICE OF BOND INCREASE
• From: DMG
• To: ROBERT D & LAVELLE COREY
• Media Type: D
• Archive: No

N ~
CIRCES Cost Estimating Software
COST SUMMARY FORM
PROJECT IDENTIFICATION
Date . 27-Mar-2001
User : RCO
Permit or job no.
Abbreviation
Filename
Agency or organization name : DMG
Permit or job action .Bond review
TASK LIST (DIRECT COSTS) FORM FLEET TASK DIRECT
NO. TASK DESCRIPTION USED SIZE HOURS COST
001 -Rll highwall cavdy, construct [oe ditch (drainage or irrig.) dozer 1 0 54~ $65
002 -Rough grade pit (loot, 7 ac, suitable for vrigation dozer 1 27.2 $3, 294
003 -Rip compaction on pit floor (excl roads) ripper 1 17.6 $2, 238
004 -Haul topsoil to highwall /or spreading scraper2 1 6.9 $1,187
005 -Haul topsoil across pit floor for spreading scraper2 1 15.83 $2,695
006 -Spread topsoil on highwall dozer 1 4.9 $600
007 -Spread topsoil on pit Door dozer 1 14.66 $1,770
008 -Revegetate site according to approved plan revege 1 16.0 $2, 663
009 -Haul reclamation equipment to and from site mobilize 1 2.4 $1,279

SUBTOTALS: 106.3 $15,791
• includes inflation !actor adjustment of : NA
INDIRECT COSTS
OVERHEAD AND PROFIT• Llabty lnSUranCe:
Performance bond.
Job superintendent:
Profit :
'not required (or eqp. operaror serves as supecJ
PROJECT MANAGEMENT-
Engineeringwork and/or contracUbid preparation
Reclamation management and/or administration
CONTINGENCY -
•conungencies accounfetl rot at task level
M•1987-024
none
M024-000
Site :Corey Gravel Pit tR3
Stale .Colorado
County :Montrose
TOTAL DIRECT COST'= $15,791
1.55 % o/direct total = $245
1.05 % of direct total = $166
NA' NA NA total = NA
10.00 % of direct total = $1,579
TOTAL08P= $1,990
CONTRACT AMOUNT (duet( ~ O 6 P) _ $17, 781
NA NA NA total = NA
5.00 % of cnlr. NA total = $889
NA' NA total = NA
TOTAL INDIRECT COST = $2,879
TOTAL BOND AMOUNT (direct+ indirect) = 818,670