Laserfiche WebLink
CIRCES Cost Estimating Software <br />PROJECT IDENTIFICATION <br />Date : 18-Sep-2007 Permit or job no.: M-1985-022 <br />User : KAP Abbreviation : none <br /> Filename : M022-000 <br />Agency or organization name :Colorado Division Of Reclamation Mining And <br />Permit or job action :Bond Recalculation Related to Inspection <br />Site : Bullger Basin Placer <br />State :Colorado <br />County :Park <br />~=-off <br />1 NJr~ LIJ 1 wncec I ws I sl FORM FLEET TASK DIRECT <br />N0. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Grade all slopes to 3:1 dozer 1 158.77 $64, 945 <br />002 -Spread Topsoil dozer 1 11.9 $4,888 <br />003 -Rip Road ripper 1 0.9 $161 <br />004 -Remval of pipe demolish 1 8.0 $12, 463 <br />005 -Debris Removal trucks 1 6.6 $3,799 <br />006 -Removal of Heavy Equipment misctruk 1 45.0 $360 <br />007 -Revegetation revege 2 20.0 $154,315 <br />008 -Mobilize/Demobilize ~ mobilize 1 6.8 $4.032 <br />"includes inflation factor adjustment of: NA <br /> <br />sueroTALS: 258.1 $244,963 <br />TOTAL OfRECT COST= $244,963 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - Llablity IOSUfanCe : 2.02 % Of dlreCf total = $4,948 <br />Pertormance bond : 1.05 % of direct total = $2,572 <br />Job superintendent : 129.05 hrs*...$/hr. $41.25 total = $5,323 <br />Profit : 10.00 % of direct total = $24,496 <br />' assume nef hours = 50°/, of task hours TOTAL O & P = $37, 340 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08 P)= $2$2,303 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contracVbid preparation : 4.25 % of cntr. NA total = _ <br />$11,998 <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $14,115 <br />CONTINGENCY- NA* NA total= NA <br />'contingencies accounted forat task Level TOTAL INDIRECT COST= $63,953 <br />TOTAL BOND AMOUNT (direct + indirect) _ $308,916 <br />